Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | -0.07 | 0.43 | 0.02 | 0.04 |
| Operating Expense | 87.67 | 83.94 | 103.19 | 94.53 |
| Operating Income | -87.74 | -83.51 | -103.17 | -94.49 |
| EBITDA | -84.41 | -87.94 | -94.81 | -87.03 |
| EBIT | -84.90 | -88.41 | -95.05 | -87.14 |
| Pretax Income | -84.91 | -88.45 | -95.06 | -88.77 |
| Tax Provision | -0.20 | 0 | 0 | -0.68 |
| Net Income | -84.71 | -88.45 | -95.06 | -88.09 |
| Net Income Common Stockholders | -84.71 | -88.45 | -95.06 | -88.09 |
| Total Expenses | 87.67 | 83.94 | 103.19 | 94.53 |
| Interest Expense | 0.01 | 0.04 | 0.01 | 1.64 |
| Interest Income | 2.87 | 7.35 | 8.07 | 7.54 |
| Research And Development | 70.54 | 65.80 | 82.23 | 66.43 |
| Selling General And Administration | 17.13 | 18.14 | 20.97 | 28.10 |
| Normalized EBITDA | -84.41 | -75.52 | -94.81 | -87.03 |
| Normalized Income | -84.71 | -76.03 | -95.06 | -88.09 |
| Basic EPS | -1.81 | -1.66 | -1.34 | -1 |
| Diluted EPS | -1.81 | -1.66 | -1.34 | -1 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0.01 |
| Total Unusual Items | 0 | -12.42 | 0 | 0 |
| Total Unusual Items Excluding Goodwill | 0 | -12.42 | 0 | 0 |
| Net Income From Continuing Operation Net Minority Interest | -84.71 | -88.45 | -95.06 | -88.09 |
| Reconciled Depreciation | 0.49 | 0.48 | 0.24 | 0.11 |
| Net Interest Income | 2.86 | 7.32 | 8.06 | 5.91 |
| Net Income From Continuing And Discontinued Operation | -84.71 | -88.45 | -95.06 | -88.09 |
| Total Operating Income As Reported | -87.74 | -95.93 | -103.17 | -94.49 |
| Diluted Average Shares | 46.93 | 53.25 | 71 | 88.10 |
| Basic Average Shares | 46.93 | 53.25 | 71 | 88.10 |
| Diluted NI Availto Com Stockholders | -84.71 | -88.45 | -95.06 | -88.09 |
| Net Income Including Noncontrolling Interests | -84.71 | -88.45 | -95.06 | -88.09 |
| Net Income Continuous Operations | -84.71 | -88.45 | -95.06 | -88.09 |
| Other Income Expense | -0.03 | -12.25 | 0.05 | -0.19 |
| Other Non Operating Income Expenses | -0.03 | 0.17 | 0.05 | -0.19 |
| Special Income Charges | 0 | -12.42 | 0 | 0 |
| Impairment Of Capital Assets | 0 | 12.42 | 0 | 0 |
| Net Non Operating Interest Income Expense | 2.86 | 7.32 | 8.06 | 5.91 |
| Interest Expense Non Operating | 0.01 | 0.04 | 0.01 | 1.64 |
| Interest Income Non Operating | 2.87 | 7.35 | 8.07 | 7.54 |
| General And Administrative Expense | 17.13 | 18.14 | 20.97 | 28.10 |
| Other Gand A | 17.13 | 18.14 | 20.97 | 28.10 |
| Operating Revenue | -0.07 | 0.43 | 0.02 | 0.04 |
