Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 0.34 | 4.29 |
| Cost Of Revenue | 0 | 0 | 3.30 | 14.86 |
| Gross Profit | 0 | 0 | -2.96 | -10.57 |
| Operating Expense | 33.55 | 22.43 | 34.55 | 31.45 |
| Operating Income | -33.55 | -22.43 | -37.52 | -42.02 |
| EBITDA | -33.43 | -21.86 | -50.56 | -41.58 |
| EBIT | -33.54 | -22.06 | -52.34 | -46.74 |
| Pretax Income | -33.54 | -22.19 | -52.50 | -46.76 |
| Net Income | -33.54 | -22.19 | -52.50 | -46.76 |
| Net Income Common Stockholders | -33.54 | -22.19 | -52.50 | -46.76 |
| Total Expenses | 33.55 | 22.43 | 37.86 | 46.31 |
| Interest Expense | 0 | 0.13 | 0.16 | 0.02 |
| Research And Development | 0.96 | 7.57 | 14.33 | 8.47 |
| Selling General And Administration | 31.70 | 12.85 | 16.11 | 21.15 |
| Normalized EBITDA | -33.36 | -22.15 | -39.91 | -40.20 |
| Normalized Income | -33.48 | -22.48 | -41.85 | -45.38 |
| Basic EPS | -0.80 | -0.51 | -1.02 | -0.58 |
| Diluted EPS | -0.80 | -0.51 | -1.02 | -0.58 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | -0.06 | 0.29 | -10.66 | -1.39 |
| Total Unusual Items Excluding Goodwill | -0.06 | 0.29 | -10.66 | -1.39 |
| Net Income From Continuing Operation Net Minority Interest | -33.54 | -22.19 | -52.50 | -46.76 |
| Reconciled Depreciation | 0.11 | 0.20 | 1.78 | 5.16 |
| Reconciled Cost Of Revenue | 0 | 0 | 3.30 | 14.86 |
| Net Interest Income | 0 | -0.13 | -4.35 | -3.80 |
| Net Income From Continuing And Discontinued Operation | -33.54 | -22.19 | -52.50 | -46.76 |
| Total Operating Income As Reported | 0 | 0 | 0 | 0 |
| Diluted Average Shares | 41.72 | 43.75 | 51.24 | 80.32 |
| Basic Average Shares | 41.72 | 43.75 | 51.24 | 80.32 |
| Diluted NI Availto Com Stockholders | -33.54 | -22.19 | -52.50 | -46.76 |
| Otherunder Preferred Stock Dividend | 0 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | -33.54 | -22.19 | -52.50 | -46.76 |
| Net Income Continuous Operations | -33.54 | -22.19 | -52.50 | -46.76 |
| Other Income Expense | 0.01 | 0.37 | -10.63 | -0.94 |
| Other Non Operating Income Expenses | 0.07 | 0.08 | 0.02 | 0.44 |
| Special Income Charges | -0.03 | 0.30 | -10.25 | -2.09 |
| Gain On Sale Of Ppe | 0.15 | 0.30 | 0 | 0 |
| Other Special Charges | 0 | 0 | 0 | 0.68 |
| Impairment Of Capital Assets | 0.19 | 0 | 10.25 | 0 |
| Restructuring And Mergern Acquisition | 0 | 0 | 0 | 1.42 |
| Gain On Sale Of Security | -0.03 | -0.01 | -0.40 | 0.71 |
| Net Non Operating Interest Income Expense | 0 | -0.13 | -4.35 | -3.80 |
| Total Other Finance Cost | 0 | 0 | 4.19 | 3.78 |
| Interest Expense Non Operating | 0 | 0.13 | 0.16 | 0.02 |
| Other Operating Expenses | 0.89 | 2.01 | 4.12 | 1.83 |
| General And Administrative Expense | 31.70 | 12.85 | 16.11 | 21.15 |
| Other Gand A | 31.70 | 12.85 | 16.11 | 21.15 |
| Operating Revenue | 0 | 0 | 0.34 | 4.29 |
