Loading…
American Eagle Outfitters, Inc. operates as a multi-brand specialty retailer in the United States and internationally. It provides jeans, apparel and accessories, and personal care products for women and men under the American Eagle brand; and intimates, apparel, activewear, and swim collections under the Aerie and OFFLINE by Aerie brands. The company also offers menswear products under the Todd Snyder New York brand; and fashion clothing and accessories under the Unsubscribed brand. It sells its products through its own and licensed retail stores, concession-based shops-within-shops, wholesale markets, and online marketplaces; and digital channels, such as www.ae.com, www.aerie.com, www.toddsnyder.com, and www.unsubscribed.com. American Eagle Outfitters, Inc. was founded in 1977 and is headquartered in Pittsburgh, Pennsylvania.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $5.5B | $550M | $192M | $195M | 11.3% | 4.1% | -41.7% |
| 2025 | $5.3B | $665M | $329M | $254M | 18.7% | 1.3% | 93.7% |
| 2024 | $5.3B | $600M | $170M | $406M | 9.8% | 5.4% | 35.9% |
| 2023 | $5.0B | $482M | $125M | $146M | 7.8% | - | - |
| 2022 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 4,989.83 | 5,261.77 | 5,328.65 | 5,547.24 |
| Cost Of Revenue | - | 3,244.58 | 3,237.19 | 3,239.72 | 3,521.92 |
| Gross Profit | - | 1,745.25 | 2,024.58 | 2,088.93 | 2,025.32 |
| Operating Expense | - | 1,475.99 | 1,660.17 | 1,644.07 | 1,697.50 |
| Operating Income | - | 269.26 | 364.41 | 444.86 | 327.82 |
| EBITDA | - | 481.76 | 599.62 | 665.39 | 550 |
| EBIT | - | 269.26 | 364.41 | 444.86 | 327.82 |
| Pretax Income | - | 178.49 | 238.92 | 439.76 | 249.39 |
| Tax Provision | - | 53.36 | 69.82 | 112.85 | 63.87 |
| Net Income | - | 125.14 | 170.04 | 329.38 | 191.98 |
| Net Income Common Stockholders | - | 125.14 | 170.04 | 329.38 | 191.98 |
| Total Expenses | - | 4,720.58 | 4,897.36 | 4,883.79 | 5,219.41 |
| Interest Expense | 34.63 | 14.30 | - | - | - |
| Selling General And Administration | - | 1,269.10 | 1,433.30 | 1,431.81 | 1,485.54 |
| Normalized EBITDA | - | 503.96 | 741.32 | 682.95 | 651.61 |
| Normalized Income | - | 140.71 | 270.50 | 342.43 | 267.57 |
| Market Cap | 2,985.14 | 2,985.14 | 2,985.14 | 2,985.14 | 2,985.14 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| American Eagle Outfitters, Inc.this co. | AEO | $3.1B | 15.55↓ discount | 1.76 | 11.3% | 8.08 |
| Advance Auto Parts, Inc. | AAP | $3.5B | 79.77 | 1.60 | 2.0% | 17.53 |
| Dorman Products, Inc. | DORM | $3.4B | 16.38 | 2.26 | 13.8% | 10.65 |
| Red Rock Resorts, Inc. | RRR | $3.2B | 16.81 | 15.18 | 90.3% | 8.06 |
| Patrick Industries, Inc. | PATK |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $3.2B |
| 23.89 |
| 2.72 |
| 11.4% |
| 11.13 |
| LCI Industries | LCII | $3.0B | 15.48 | 2.14 | 13.8% | 9.53 |
| PHINIA Inc. | PHIN | $2.9B | 21.49 | 1.76 | 8.2% | 7.92 |
| The Buckle, Inc. | BKE | $2.8B | 13.79 | 6.81 | 49.4% | 10.55 |
| Steven Madden, Ltd. | SHOO | $2.7B | 63.10 | 3.25 | 5.2% | 25.85 |
| Peer Median | - | 19.15 | 2.49 | 12.6% | 10.60 | |