Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
American Eagle Outfitters, Inc. operates as a multi-brand specialty retailer in the United States and internationally. It provides jeans, apparel and accessories, and personal care products for women and men under the American Eagle brand; and intimates, apparel, activewear, and swim collections under the Aerie and OFFLINE by Aerie brands. The company also offers menswear products under the Todd Snyder New York brand; and fashion clothing and accessories under the Unsubscribed brand. It sells its products through its own and licensed retail stores, concession-based shops-within-shops, wholesale markets, and online marketplaces; and digital channels, such as www.ae.com, www.aerie.com, www.toddsnyder.com, and www.unsubscribed.com. American Eagle Outfitters, Inc. was founded in 1977 and is headquartered in Pittsburgh, Pennsylvania.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $5.5B | $550M | $192M | $195M | 11.3% | 4.1% | -41.7% |
| 2025 | $5.3B | $665M | $329M | $254M | 18.7% | 1.3% | 93.7% |
| 2024 | $5.3B | $600M | $170M | $406M | 9.8% | 5.4% | 35.9% |
| 2023 | $5.0B | $482M | $125M | $146M | 7.8% | - | - |
| 2022 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2026 |
|---|---|
| Total Revenue | 5,547.24 |
| Operating Revenue | 5,547.24 |
| Cost Of Revenue | 3,521.92 |
| Gross Profit | 2,025.32 |
| Operating Expense | 1,697.50 |
| Selling General And Administration | 1,485.54 |
| Total Expenses | 5,219.41 |
| Operating Income | 327.82 |
| Total Operating Income As Reported | 226.22 |
| EBITDA | 550 |
| Normalized EBITDA | 651.61 |
| EBIT | 327.82 |
| Interest Expense | - |
| Net Interest Income | -4.11 |
| Other Non Operating Income Expenses | 27.28 |
| Other Income Expense | -74.32 |
| Interest Expense Non Operating | - |
| Net Non Operating Interest Income Expense | -4.11 |
| Pretax Income | 249.39 |
| Tax Provision | 63.87 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -26.02 |
| Net Income Continuous Operations | 185.52 |
| Net Income From Continuing And Discontinued Operation | 191.98 |
| Net Income From Continuing Operation Net Minority Interest | 191.98 |
| Net Income | 191.98 |
| Net Income Common Stockholders | 191.98 |
| Net Income Including Noncontrolling Interests | 185.52 |
| Normalized Income | 267.57 |
| Diluted NI Availto Com Stockholders | 191.98 |
| Basic Average Shares | 172.16 |
| Diluted Average Shares | 176.14 |
| Reconciled Depreciation | 222.18 |
| Reconciled Cost Of Revenue | 3,511.70 |
| Total Unusual Items | -101.60 |
| Total Unusual Items Excluding Goodwill | -101.60 |
| Minority Interests | 6.46 |
| Special Income Charges | -101.60 |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | - |
| Depreciation Amortization Depletion Income Statement | 211.96 |
| Depreciation And Amortization In Income Statement | 211.96 |
| Total Other Finance Cost | 4.11 |
| Average Dilution Earnings | 0 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| American Eagle Outfitters, Inc.this co. | AEO | $2.8B | 14.54 | 1.65 | 11.3% | 7.73 |
| PHINIA Inc. | PHIN | $3.0B | 23.42 | 1.92 | 8.2% | 8.50 |
| Green Brick Partners, Inc. | GRBK | $3.0B | 9.55 | 1.65 | 17.3% | 7.63 |
| Marriott Vacations Worldwide Corporation | VAC | $3.0B | - | 1.50 | -15.5% | 434.60 |
| Patrick Industries, Inc. | PATK |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $2.8B |
| 20.96 |
| 2.39 |
| 11.4% |
| 10.19 |
| Callaway Golf Company | CALY | $2.7B | -6.59 | 1.30 | -19.8% | 17.81 |
| Sonic Automotive, Inc. | SAH | $2.7B | 22.45 | 2.49 | 11.1% | 13.11 |
| PENN Entertainment, Inc. | PENN | $2.6B | -3.12 | 1.43 | -46.0% | 412.90 |
| CarGurus, Inc. | CARG | $2.5B | 15.83 | 6.60 | 41.7% | 9.03 |
| Peer Median | - | 15.83 | 1.78 | 9.7% | 11.65 | |