Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 1,238.42 | 1,343.80 | 1,431.47 | 1,412.39 |
| Operating Revenue | - | 1,185.45 | 1,283.13 | 1,364.33 | 1,344.10 |
| Cost Of Revenue | - | 783.39 | 860.03 | 922.25 | 937.05 |
| Gross Profit | - | 455.03 | 483.77 | 509.22 | 475.33 |
| Operating Expense | - | 224.16 | 230.64 | 233.14 | 224.92 |
| Selling General And Administration | - | 42.46 | 47.40 | 42.54 | 32.29 |
| Total Expenses | - | 1,007.55 | 1,090.68 | 1,155.40 | 1,161.97 |
| Operating Income | - | 230.87 | 253.12 | 276.07 | 250.41 |
| Total Operating Income As Reported | - | 206.48 | 247.48 | 292.76 | 257.80 |
| EBITDA | - | 388.18 | 430.72 | 483.36 | 450.43 |
| Normalized EBITDA | - | 412.56 | 436.37 | 466.67 | 443.04 |
| EBIT | - | 206.48 | 247.48 | 292.76 | 257.80 |
| Interest Expense | - | 59.73 | 68.86 | 77.75 | 81.48 |
| Net Interest Income | - | -59.73 | -68.86 | -77.75 | -81.48 |
| Other Income Expense | - | -24.39 | -5.64 | 16.69 | 7.39 |
| Interest Expense Non Operating | - | 59.73 | 68.86 | 77.75 | 81.48 |
| Net Non Operating Interest Income Expense | - | -59.73 | -68.86 | -77.75 | -81.48 |
| Pretax Income | - | 146.74 | 178.62 | 215.01 | 176.32 |
| Tax Provision | - | 1.94 | 1.14 | 0.95 | 0.96 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.32 | -0.06 | 0 | 0.07 |
| Net Income Continuous Operations | - | 144.80 | 177.49 | 214.06 | 175.36 |
| Net Income From Continuing And Discontinued Operation | - | 144.80 | 177.49 | 214.06 | 175.36 |
| Net Income From Continuing Operation Net Minority Interest | - | 144.80 | 177.49 | 214.06 | 175.36 |
| Net Income | - | 144.80 | 177.49 | 214.06 | 175.36 |
| Net Income Common Stockholders | - | 144.80 | 177.49 | 214.06 | 175.36 |
| Net Income Including Noncontrolling Interests | - | 144.80 | 177.49 | 214.06 | 175.36 |
| Normalized Income | - | 168.87 | 183.08 | 197.38 | 168.05 |
| Diluted NI Availto Com Stockholders | - | 144.80 | 177.49 | 214.06 | 175.36 |
| Basic Average Shares | - | 228.95 | 229.33 | 241.26 | 237.79 |
| Diluted Average Shares | - | 228.95 | 229.33 | 241.26 | 237.79 |
| Reconciled Depreciation | - | 181.70 | 183.24 | 190.60 | 192.63 |
| Reconciled Cost Of Revenue | - | 783.39 | 860.03 | 922.25 | 937.05 |
| Total Unusual Items | - | -24.39 | -5.64 | 16.69 | 7.39 |
| Total Unusual Items Excluding Goodwill | - | -24.39 | -5.64 | 16.69 | 7.39 |
| Special Income Charges | - | -26.18 | -5.64 | -3.06 | -5.72 |
| Impairment Of Capital Assets | - | 26.18 | 5.64 | 3.06 | 5.72 |
| Gain On Sale Of Security | 3.60 | 1.78 | - | 19.74 | 13.12 |
| Depreciation Amortization Depletion Income Statement | - | 181.70 | 183.24 | 190.60 | 192.63 |
| Depreciation And Amortization In Income Statement | - | 181.70 | 183.24 | 190.60 | 192.63 |
| General And Administrative Expense | - | 42.46 | 47.40 | 42.54 | 32.29 |
| Other Gand A | - | 42.46 | 47.40 | 42.54 | 32.29 |