Loading…
BlueLinx Holdings Inc., together with its subsidiaries, engages in the distribution of residential and commercial building products in the United States. The company distributes specialty products, including engineered wood, siding, millwork, outdoor living, specialty lumber and panels, and industrial products; and structural products, such as lumber, plywood, oriented strand boards, rebars and remesh, as well as other wood products that are used for structural support in construction projects. It provides various value-added services and solutions to customers and suppliers. The company serves national home centers, pro dealers, cooperatives, specialty distributors, regional and local dealers, and industrial manufacturers. It sells its products through warehouse sales, reload sales, and direct sales. BlueLinx Holdings Inc. was founded in 2004 and is headquartered in Marietta, Georgia.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.0B | $72M | $0M | $33M | 0.0% | 0.0% | -99.6% |
| 2024 | $3.0B | $129M | $53M | $45M | 8.2% | -5.9% | 9.4% |
| 2023 | $3.1B | $138M | $49M | $279M | 7.7% | -29.5% | -83.6% |
| 2022 | $4.5B | $465M | $296M | $364M | 50.2% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 4,450.21 | 3,136.38 | 2,952.53 | 2,954.01 |
| Cost Of Revenue | 3,617.23 | 2,609.36 | 2,463.39 | 2,502.38 |
| Gross Profit | 832.98 | 527.02 | 489.14 | 451.63 |
| Operating Expense | 394.04 | 388.57 | 401.84 | 419.14 |
| Operating Income | 438.94 | 138.45 | 87.30 | 32.48 |
| EBITDA | 464.65 | 137.68 | 128.54 | 72.39 |
| EBIT | 437.03 | 105.63 | 90.05 | 32.48 |
| Pretax Income | 394.76 | 81.89 | 70.69 | 0.13 |
| Tax Provision | 98.58 | 33.35 | 17.57 | -0.09 |
| Net Income | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income Common Stockholders | 296.18 | 48.54 | 53.12 | 0.22 |
| Total Expenses | 4,011.27 | 2,997.93 | 2,865.23 | 2,921.52 |
| Interest Expense | 42.27 | 23.75 | 19.36 | 32.35 |
| Selling General And Administration | 366.31 | 355.82 | 365.53 | 381.11 |
| Normalized EBITDA | 464.50 | 168.12 | 125.79 | 72.39 |
| Normalized Income | 296.07 | 72.58 | 51.05 | 0.22 |
| Basic EPS | 31.75 | 5.40 | 6.22 | 0 |
| Diluted EPS | 31.51 | 5.39 | 6.19 | 0 |
| Tax Effect Of Unusual Items | 0.04 | -6.39 | 0.69 | 0 |
| Tax Rate For Calcs | 0.25 | 0.21 | 0.25 | 0.40 |
| Total Unusual Items | 0.14 | -30.44 | 2.75 | 0 |
| Total Unusual Items Excluding Goodwill | 0.14 | -30.44 | 2.75 | 0 |
| Net Income From Continuing Operation Net Minority Interest | 296.18 | 48.54 | 53.12 | 0.22 |
| Reconciled Depreciation | 27.61 | 32.04 | 38.49 | 39.91 |
| Reconciled Cost Of Revenue | 3,617.23 | 2,609.36 | 2,463.39 | 2,502.38 |
| Net Interest Income | -42.27 | -23.75 | -19.36 | -32.35 |
| Net Income From Continuing And Discontinued Operation | 296.18 | 48.54 | 53.12 | 0.22 |
| Total Operating Income As Reported | 439.09 | 138.45 | 87.57 | 32.48 |
| Diluted Average Shares | 9.40 | 8.99 | 8.57 | 0 |
| Basic Average Shares | 9.33 | 8.99 | 8.53 | 0 |
| Diluted NI Availto Com Stockholders | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income Including Noncontrolling Interests | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income Continuous Operations | 296.18 | 48.54 | 53.12 | 0.22 |
| Other Income Expense | -1.91 | -32.82 | 2.75 | 0 |
| Other Non Operating Income Expenses | -2.05 | -2.38 | 0 | 0 |
| Special Income Charges | 0.14 | -30.44 | 2.75 | 0 |
| Gain On Sale Of Ppe | 0.14 | 0 | 0.27 | 0 |
| Other Special Charges | 0 | 30.44 | -2.48 | 0 |
| Gain On Sale Of Security | 3.93 | 0 | 0 | 0 |
| Net Non Operating Interest Income Expense | -42.27 | -23.75 | -19.36 | -32.35 |
| Interest Expense Non Operating | 42.27 | 23.75 | 19.36 | 32.35 |
| Other Operating Expenses | 0.12 | 0.71 | -2.18 | -1.87 |
| Depreciation Amortization Depletion Income Statement | 27.61 | 32.04 | 38.49 | 39.91 |
| Depreciation And Amortization In Income Statement | 27.61 | 32.04 | 38.49 | 39.91 |
| Operating Revenue | 4,530.76 | 3,198.27 | 3,014.34 | 3,018.02 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| BlueLinx Holdings Inc.this co. | BXC | $415M | 2640.50↑ premium | 0.67 | 0.0% | 9.98 |
| Mayville Engineering Company, Inc. | MEC | $444M | - | 1.84 | -3.4% | 16.09 |
| Park-Ohio Holdings Corp. | PKOH | $427M | 16.76 | 1.07 | 6.2% | 8.52 |
| Columbus McKinnon Corporation | CMCO | $424M | 70.33 | 0.45 | -0.6% | 5.80 |
| Costamare Bulkers Holdings Limited | CMDB |
| $412M |
| - |
| 0.62 |
| -5.6% |
| 41.33 |
| American Battery Technology Company | ABAT | $406M | - | 3.39 | -66.2% | -10.81 |
| Public Policy Holding Company, Inc. | PPHC | $404M | - | 4.62 | -52.1% | -35.39 |
| Concrete Pumping Holdings, Inc. | BBCP | $394M | 86.78 | 1.51 | 2.4% | 8.43 |
| Radiant Logistics, Inc. | RLGT | $392M | 28.86 | 1.65 | 7.6% | 13.55 |
| Peer Median | - | 49.60 | 1.58 | -2.0% | 8.47 | |