Loading…
BlueLinx Holdings Inc., together with its subsidiaries, engages in the distribution of residential and commercial building products in the United States. The company distributes specialty products, including engineered wood, siding, millwork, outdoor living, specialty lumber and panels, and industrial products; and structural products, such as lumber, plywood, oriented strand boards, rebars and remesh, as well as other wood products that are used for structural support in construction projects. It provides various value-added services and solutions to customers and suppliers. The company serves national home centers, pro dealers, cooperatives, specialty distributors, regional and local dealers, and industrial manufacturers. It sells its products through warehouse sales, reload sales, and direct sales. BlueLinx Holdings Inc. was founded in 2004 and is headquartered in Marietta, Georgia.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.0B | $72M | $0M | $33M | 0.0% | 0.0% | -99.6% |
| 2024 | $3.0B | $129M | $53M | $45M | 8.2% | -5.9% | 9.4% |
| 2023 | $3.1B | $138M | $49M | $279M | 7.7% | -29.5% | -83.6% |
| 2022 | $4.5B | $465M | $296M | $364M | 50.2% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 4,450.21 | 3,136.38 | 2,952.53 | 2,954.01 |
| Operating Revenue | - | 4,530.76 | 3,198.27 | 3,014.34 | 3,018.02 |
| Cost Of Revenue | - | 3,617.23 | 2,609.36 | 2,463.39 | 2,502.38 |
| Gross Profit | - | 832.98 | 527.02 | 489.14 | 451.63 |
| Operating Expense | - | 394.04 | 388.57 | 401.84 | 419.14 |
| Selling General And Administration | - | 366.30 | 355.82 | 365.53 | 381.11 |
| Total Expenses | - | 4,011.27 | 2,997.93 | 2,865.23 | 2,921.52 |
| Operating Income | - | 438.94 | 138.45 | 87.30 | 32.48 |
| Total Operating Income As Reported | - | 439.09 | 138.45 | 87.57 | 32.48 |
| EBITDA | - | 464.65 | 137.68 | 128.54 | 72.39 |
| Normalized EBITDA | - | 464.50 | 168.12 | 125.79 | 72.39 |
| EBIT | - | 437.03 | 105.63 | 90.05 | 32.48 |
| Interest Expense | - | 42.27 | 23.75 | 19.36 | 32.35 |
| Net Interest Income | - | -42.27 | -23.75 | -19.36 | -32.35 |
| Other Non Operating Income Expenses | 1.31 | -2.05 | -2.38 | - | - |
| Other Income Expense | 9.73 | -1.91 | -32.82 | 2.75 | - |
| Interest Expense Non Operating | - | 42.27 | 23.75 | 19.36 | 32.35 |
| Net Non Operating Interest Income Expense | - | -42.27 | -23.75 | -19.36 | -32.35 |
| Pretax Income | - | 394.76 | 81.89 | 70.69 | 0.13 |
| Tax Provision | - | 98.58 | 33.35 | 17.57 | -0.09 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0.04 | -6.39 | 0.69 | 0 |
| Net Income Continuous Operations | - | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income From Continuing And Discontinued Operation | - | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income From Continuing Operation Net Minority Interest | - | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income | - | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income Common Stockholders | - | 296.18 | 48.54 | 53.12 | 0.22 |
| Net Income Including Noncontrolling Interests | - | 296.18 | 48.54 | 53.12 | 0.22 |
| Normalized Income | - | 296.07 | 72.58 | 51.05 | 0.22 |
| Diluted NI Availto Com Stockholders | - | 296.18 | 48.54 | 53.12 | 0.22 |
| Basic Average Shares | - | 9.33 | 8.99 | 8.53 | 7.98 |
| Diluted Average Shares | - | 9.40 | 8.99 | 8.57 | 8.04 |
| Reconciled Depreciation | - | 27.61 | 32.04 | 38.49 | 39.90 |
| Reconciled Cost Of Revenue | - | 3,617.23 | 2,609.36 | 2,463.39 | 2,502.38 |
| Total Unusual Items | - | 0.14 | -30.44 | 2.75 | 0 |
| Total Unusual Items Excluding Goodwill | - | 0.14 | -30.44 | 2.75 | 0 |
| Special Income Charges | - | 0.14 | -30.44 | 2.75 | 0 |
| Other Special Charges | - | - | 30.44 | -2.48 | - |
| Gain On Sale Of Security | 3.94 | 3.93 | - | - | - |
| Depreciation Amortization Depletion Income Statement | - | 27.61 | 32.04 | 38.49 | 39.90 |
| Depreciation And Amortization In Income Statement | - | 27.61 | 32.04 | 38.49 | 39.90 |
| Gain On Sale Of Ppe | - | 0.14 | 0 | 0.27 | 0 |
| Other Operating Expenses | - | 0.12 | 0.71 | -2.18 | -1.87 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| BlueLinx Holdings Inc.this co. | BXC | $402M | 1835.44 | 0.65 | 0.0% | 9.53 |
| Boston Omaha Corporation | BOC | $415M | -33.40 | 0.80 | -2.4% | 33.88 |
| Kelly Services, Inc. | KELYA | $411M | -1.62 | 0.42 | -26.0% | -41.01 |
| Costamare Bulkers Holdings Limited | CMDB | $407M | -10.90 | 0.61 | -5.6% | 4697.71 |
| Columbus McKinnon Corporation | CMCO | $405M |
| - |
| - |
| - |
| - |
| - |
| -78.76 |
| 0.46 |
| -0.6% |
| 11.87 |
| Concrete Pumping Holdings, Inc. | BBCP | $403M | 63.25 | 1.52 | 2.4% | 8.41 |
| Radiant Logistics, Inc. | RLGT | $401M | 23.21 | 1.78 | 7.7% | 11.28 |
| Matrix Service Company | MTRX | $401M | - | 2.81 | -20.6% | - |
| Quad/Graphics, Inc. | QUAD | $389M | 14.40 | 3.02 | 21.0% | 4.76 |
| Peer Median | - | -1.62 | 1.16 | -1.5% | 11.28 | |