Loading…
Claros Mortgage Trust, Inc. operates as a real estate investment trust. It focuses on originating senior and subordinate loans on transitional commercial real estate assets in the United States. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to federal and state income tax on that portion of its income that is distributed to shareholders if it distributes at least 90% of its taxable income and complies with certain other requirements to quality as a REIT. Claros Mortgage Trust, Inc. was incorporated in 2015 and is headquartered in New York, New York.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $92M | - | $-489M | $-33M | -31.9% | -5.6% | 121.0% |
| 2024 | $98M | - | $-221M | $83M | -11.0% | -60.7% | -3771.2% |
| 2023 | $249M | - | $6M | $109M | 0.3% | -7.9% | -94.6% |
| 2022 | $270M | - | $112M | $109M | 4.6% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 270.20 | 248.89 | 97.78 | 92.33 |
| Operating Revenue | - | 270.20 | 248.89 | 97.78 | 92.33 |
| Selling General And Administration | - | 26.14 | 33.20 | 33.81 | 34.13 |
| Interest Income | - | 470.67 | 697.87 | 601.41 | 389.51 |
| Interest Expense | - | 261.11 | 494.14 | 466.96 | 338.15 |
| Net Interest Income | - | 209.56 | 203.73 | 134.45 | 51.36 |
| Other Non Operating Income Expenses | 5.86 | - | - | - | - |
| Pretax Income | - | 112.16 | 6.03 | -221.26 | -489.07 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 13.33 | 17.97 | 0 | 0 |
| Net Income Continuous Operations | - | 112.16 | 6.03 | -221.26 | -489.07 |
| Net Income From Continuing And Discontinued Operation | - | 112.06 | 6.03 | -221.26 | -489.07 |
| Net Income From Continuing Operation Net Minority Interest | - | 112.06 | 6.03 | -221.26 | -489.07 |
| Net Income | - | 112.06 | 6.03 | -221.26 | -489.07 |
| Net Income Common Stockholders | - | 109.67 | 2.35 | -223.21 | -489.07 |
| Net Income Including Noncontrolling Interests | - | 112.16 | 6.03 | -221.26 | -489.07 |
| Normalized Income | - | 61.92 | -61.57 | -224.02 | -602.59 |
| Diluted NI Availto Com Stockholders | - | 109.67 | 2.35 | -223.21 | -489.07 |
| Basic Average Shares | - | 139.31 | 138.62 | 139.23 | 140.15 |
| Diluted Average Shares | - | 139.31 | 138.62 | 139.23 | 140.15 |
| Reconciled Depreciation | - | 0 | 0.71 | 1.42 | 1.20 |
| Total Unusual Items | - | 63.47 | 85.57 | 2.75 | 113.52 |
| Total Unusual Items Excluding Goodwill | - | 63.47 | 85.57 | 2.75 | 113.52 |
| Minority Interests | 0.16 | -0.09 | 0 | 0 | - |
| Special Income Charges | - | 0 | 2.22 | -4.14 | -1.39 |
| Gain On Sale Of Security | - | 6.54 | 0.94 | -0.11 | -0.07 |
| Depreciation Amortization Depletion Income Statement | - | 8.04 | 9.29 | 10.49 | 10.75 |
| Depreciation And Amortization In Income Statement | - | 8.04 | 9.29 | 10.49 | 10.75 |
| General And Administrative Expense | - | 26.14 | 33.20 | 33.81 | 34.13 |
| Other Gand A | - | 18.69 | 16.60 | 15.71 | 19.99 |
| Salaries And Wages | - | 7.46 | 16.60 | 18.10 | 14.14 |
| Otherunder Preferred Stock Dividend | 0.02 | 2.40 | 3.68 | 1.95 | - |
| Depreciation Income Statement | 7.11 | 8.04 | - | - | - |
| Other Non Interest Expense | - | 41.98 | 49.50 | 57.84 | 68.47 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Claros Mortgage Trust, Inc.this co. | CMTG | $355M | -0.73 | 0.23 | -31.9% | - |
| Gladstone Land Corporation | LAND | $402M | 29.75 | 0.60 | 2.0% | 12.45 |
| NexPoint Real Estate Finance, Inc. | NREF | $364M | 3.46 | 0.94 | 27.1% | - |
| The RMR Group Inc. | RMR | $348M | 19.78 | 1.53 | 7.7% | 7.87 |
| The Real Brokerage Inc. | REAX | $348M |
| - |
| - |
| - |
| - |
| - |
| - |
| -42.90 |
| 6.73 |
| -15.7% |
| - |
| Maui Land & Pineapple Company, Inc. | MLP | $345M | -32.58 | 10.42 | -32.0% | -38.70 |
| Alpine Income Property Trust, Inc. | PINE | $342M | -128.59 | 1.22 | -0.9% | 18.09 |
| Transcontinental Realty Investors, Inc. | TCI | $325M | 23.53 | 0.38 | 1.6% | 12.78 |
| Seaport Entertainment Group Inc. | SEG | $306M | -2.62 | 0.67 | -25.6% | -5.13 |
| Peer Median | - | 0.42 | 1.08 | 0.3% | 10.16 | |