Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 138.59 | 70.14 | 59.34 | 70.39 |
| Cost Of Revenue | 38.03 | 12.81 | 16.29 | 9.34 |
| Gross Profit | 100.56 | 57.33 | 43.06 | 61.05 |
| Operating Expense | 132.27 | 112.14 | 101.41 | 99.38 |
| Operating Income | -31.71 | -54.80 | -58.35 | -38.33 |
| EBITDA | -26.31 | -58.38 | -49.90 | -33.87 |
| EBIT | -31.71 | -63.90 | -54.85 | -39.11 |
| Pretax Income | -33.32 | -76.17 | -65.24 | -43.93 |
| Tax Provision | 0.28 | 0.07 | 0.03 | 0.05 |
| Net Income | -33.59 | -76.24 | -65.28 | -43.97 |
| Net Income Common Stockholders | -33.59 | -76.24 | -65.28 | -43.97 |
| Total Expenses | 170.30 | 124.94 | 117.70 | 108.72 |
| Interest Expense | 0 | 12.27 | 10.39 | 4.81 |
| Interest Income | 1.44 | 4.17 | 3.67 | 2.62 |
| Research And Development | 80.10 | 58.88 | 46.26 | 52.31 |
| Selling General And Administration | 52.17 | 53.25 | 55.15 | 47.07 |
| Normalized EBITDA | -23.14 | -45.11 | -49.74 | -30.46 |
| Normalized Income | -31.09 | -65.76 | -65.15 | -41.28 |
| Basic EPS | -0.51 | -1.12 | -0.89 | 0 |
| Diluted EPS | -0.51 | -1.12 | -0.89 | 0 |
| Tax Effect Of Unusual Items | -0.67 | -2.79 | -0.03 | -0.72 |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.21 | 0.21 |
| Total Unusual Items | -3.17 | -13.27 | -0.17 | -3.41 |
| Total Unusual Items Excluding Goodwill | -3.17 | -13.27 | -0.17 | -3.41 |
| Net Income From Continuing Operation Net Minority Interest | -33.59 | -76.24 | -65.28 | -43.97 |
| Reconciled Depreciation | 5.40 | 5.52 | 4.95 | 5.25 |
| Reconciled Cost Of Revenue | 38.03 | 12.81 | 16.29 | 9.34 |
| Net Interest Income | 1.44 | -8.10 | -6.72 | -2.19 |
| Net Income From Continuing And Discontinued Operation | -33.59 | -76.24 | -65.28 | -43.97 |
| Total Operating Income As Reported | -34.88 | -68.07 | -58.52 | -41.74 |
| Diluted Average Shares | 65.34 | 68.13 | 73.41 | 0 |
| Basic Average Shares | 65.34 | 68.13 | 73.41 | 0 |
| Diluted NI Availto Com Stockholders | -33.59 | -76.24 | -65.28 | -43.97 |
| Net Income Including Noncontrolling Interests | -33.59 | -76.24 | -65.28 | -43.97 |
| Net Income Continuous Operations | -33.59 | -76.24 | -65.28 | -43.97 |
| Other Income Expense | -3.04 | -13.27 | -0.17 | -3.41 |
| Other Non Operating Income Expenses | 0.12 | -12.27 | -10.39 | 0 |
| Special Income Charges | -3.17 | -13.27 | -0.17 | -3.41 |
| Impairment Of Capital Assets | 0 | 9.98 | 0.17 | 0 |
| Restructuring And Mergern Acquisition | 3.17 | 3.28 | 0 | 3.41 |
| Net Non Operating Interest Income Expense | 1.44 | -8.10 | -6.72 | -2.19 |
| Interest Expense Non Operating | 0 | 12.27 | 10.39 | 4.81 |
| Interest Income Non Operating | 1.44 | 4.17 | 3.67 | 2.62 |
| Operating Revenue | 138.59 | 70.14 | 59.34 | 70.39 |
