Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage, and middle market investments. It seeks to invest in leading industrial or branded consumer companies, textiles, Apparel and Luxury goods, trading companies and distributors, manufacturing, distribution, consumer discretionary, commercial services and supplies, consumer products, capital good, Leisure Product, consumer service, consumer staples, household durables, business services sector, infrastructure healthcare, safety & security, electronic components, food, and foodservice. The firm prefers to invest in companies based in North America. It seeks to invest between $80 million to$800 million and EBITDA starting from $10 million per annum. It seeks to acquire controlling ownership interests in its portfolio companies and can make additional platform acquisitions. The firm prefer to have controlled and majority stake in companies. The firm invests through its balance sheet and typically holds investments between five to seven years. Compass Diversified was incorporated in 1998 and is based in Westport, Connecticut with an additional office in Costa Mesa, California.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.9B | $16M | $-226M | $-51M | 632.3% | 4.8% | 8.4% |
| 2024 | $1.8B | $-47M | $-209M | $-208M | -80.4% | 5.8% | -292.2% |
| 2023 | $1.7B | $-27M | $109M | $-38M | 17.4% | -3.8% | -283.5% |
| 2022 | $1.8B | $82M | $-59M | $-107M | -10.3% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,873.58 |
| Operating Revenue | 1,873.58 |
| Cost Of Revenue | 1,059.19 |
| Gross Profit | 814.39 |
| Operating Expense | 771.77 |
| Selling General And Administration | 660.67 |
| Total Expenses | 1,830.96 |
| Operating Income | 42.62 |
| Total Operating Income As Reported | 11.11 |
| EBITDA | 15.84 |
| Normalized EBITDA | 165.36 |
| EBIT | -122.63 |
| Interest Income | 0.83 |
| Interest Expense | 174.95 |
| Net Interest Income | -179.32 |
| Other Non Operating Income Expenses | -11.36 |
| Other Income Expense | -160.88 |
| Interest Income Non Operating | 0.83 |
| Interest Expense Non Operating | 174.95 |
| Net Non Operating Interest Income Expense | -179.32 |
| Pretax Income | -297.58 |
| Tax Provision | -0.94 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.45 |
| Net Income Continuous Operations | -296.63 |
| Net Income From Continuing And Discontinued Operation | -226.42 |
| Net Income From Continuing Operation Net Minority Interest | -229.32 |
| Net Income | -226.42 |
| Net Income Common Stockholders | -273.06 |
| Net Income Including Noncontrolling Interests | -293.73 |
| Normalized Income | -80.25 |
| Diluted NI Availto Com Stockholders | -273.06 |
| Basic Average Shares | 75.24 |
| Diluted Average Shares | 75.24 |
| Reconciled Depreciation | 138.47 |
| Reconciled Cost Of Revenue | 1,013.88 |
| Total Unusual Items | -149.52 |
| Total Unusual Items Excluding Goodwill | -149.52 |
| Preferred Stock Dividends | 42.72 |
| Minority Interests | 67.31 |
| Net Income Discontinuous Operations | 2.91 |
| Special Income Charges | -149.29 |
| Gain On Sale Of Business | -111.88 |
| Other Special Charges | 2.83 |
| Write Off | - |
| Impairment Of Capital Assets | 31.52 |
| Gain On Sale Of Security | -0.23 |
| Depreciation Amortization Depletion Income Statement | 93.16 |
| Depreciation And Amortization In Income Statement | 93.16 |
| General And Administrative Expense | - |
| Other Gand A | - |
| Gain On Sale Of Ppe | -3.07 |
| Total Other Finance Cost | 5.20 |
| Other Operating Expenses | 17.94 |
| Otherunder Preferred Stock Dividend | 3.92 |
| Earnings From Equity Interest | 0 |
| Amortization | 93.16 |
| Amortization Of Intangibles Income Statement | 93.16 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Compass Diversifiedthis co. | CODI | $803M | -3.55 | -22.42 | 632.3% | 164.90 |
| Mayville Engineering Company, Inc. | MEC | $833M | -102.73 | 3.46 | -3.4% | 28.48 |
| Quanex Building Products Corporation | NX | $818M | -3.26 | 1.13 | -34.5% | -19.15 |
| Cryoport, Inc. | CYRX | $815M | 10.40 | 1.77 | 17.0% | -378.98 |
| Montrose Environmental Group, Inc. | MEG |
| - |
| - |
| - |
| - |
| - |
| $801M |
| -949.94 |
| 1.77 |
| -0.2% |
| 14.06 |
| Barrett Business Services, Inc. | BBSI | $798M | 14.66 | 3.31 | 22.6% | 8.34 |
| Apogee Enterprises, Inc. | APOG | $798M | 14.74 | 1.56 | 10.6% | 7.39 |
| Matthews International Corporation | MATW | $796M | -32.53 | 1.66 | -5.1% | 10.13 |
| Spire Global, Inc. | SPIR | $776M | 15.12 | 6.87 | 45.4% | 9.09 |
| Peer Median | - | 3.57 | 1.77 | 5.2% | 8.71 | |