Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Mayville Engineering Company, Inc., together with its subsidiaries, engages in the production, design, prototyping and tooling, fabrication, aluminum extrusion, coating, and assembling of aftermarket components in the United States. It supplies engineered components to original equipment manufacturers. The company serves heavy and medium duty commercial vehicles, construction and access equipment, powersports, data center and critical power, agriculture, military, and other end markets. Mayville Engineering Company, Inc. was founded in 1945 and is headquartered in Milwaukee, Wisconsin.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $546M | $37M | $-8M | $27M | -3.4% | -6.0% | -131.2% |
| 2024 | $582M | $82M | $26M | $78M | 10.3% | -1.2% | 231.1% |
| 2023 | $588M | $55M | $8M | $24M | 3.4% | 9.1% | -58.1% |
| 2022 | $539M | $55M | $19M | $-6M | 8.6% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 546.49 |
| Operating Revenue | 546.49 |
| Cost Of Revenue | 492.48 |
| Gross Profit | 54.01 |
| Operating Expense | 57.85 |
| Selling General And Administration | 48.14 |
| Total Expenses | 550.33 |
| Operating Income | -3.84 |
| Total Operating Income As Reported | -3.84 |
| EBITDA | 37.44 |
| Normalized EBITDA | 37.44 |
| EBIT | -3.84 |
| Interest Expense | 10.22 |
| Net Interest Income | -10.22 |
| Other Income Expense | - |
| Interest Expense Non Operating | 10.22 |
| Net Non Operating Interest Income Expense | -10.22 |
| Pretax Income | -14.06 |
| Tax Provision | -5.95 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | -8.11 |
| Net Income From Continuing And Discontinued Operation | -8.11 |
| Net Income From Continuing Operation Net Minority Interest | -8.11 |
| Net Income | -8.11 |
| Net Income Common Stockholders | -8.11 |
| Net Income Including Noncontrolling Interests | -8.11 |
| Normalized Income | -8.11 |
| Diluted NI Availto Com Stockholders | -8.11 |
| Basic Average Shares | 20.47 |
| Diluted Average Shares | 20.47 |
| Reconciled Depreciation | 41.29 |
| Reconciled Cost Of Revenue | 460.91 |
| Total Unusual Items | 0 |
| Total Unusual Items Excluding Goodwill | 0 |
| Special Income Charges | 0 |
| Other Special Charges | - |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | - |
| Depreciation Amortization Depletion Income Statement | 9.72 |
| Depreciation And Amortization In Income Statement | 9.72 |
| General And Administrative Expense | 48.14 |
| Other Gand A | 39.41 |
| Salaries And Wages | 8.72 |
| Amortization | 9.72 |
| Amortization Of Intangibles Income Statement | 9.72 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Mayville Engineering Company, Inc.this co. | MEC | $833M | -102.73 | 3.46 | -3.4% | 28.48 |
| Kforce Inc. | KFRC | $857M | 24.61 | 6.88 | 27.9% | 16.86 |
| Quanex Building Products Corporation | NX | $818M | -3.26 | 1.13 | -34.5% | -19.15 |
| Cryoport, Inc. | CYRX | $815M | 10.40 | 1.77 | 17.0% | -378.98 |
| Compass Diversified | CODI |
| 2021 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $803M |
| -3.55 |
| -22.42 |
| 632.3% |
| 164.90 |
| Montrose Environmental Group, Inc. | MEG | $801M | -949.94 | 1.77 | -0.2% | 14.06 |
| Barrett Business Services, Inc. | BBSI | $798M | 14.66 | 3.31 | 22.6% | 8.34 |
| Apogee Enterprises, Inc. | APOG | $798M | 14.74 | 1.56 | 10.6% | 7.39 |
| Matthews International Corporation | MATW | $796M | -32.53 | 1.66 | -5.1% | 10.13 |
| Peer Median | - | 3.57 | 1.71 | 13.8% | 9.23 | |