Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 0.07 | 0 | 43.47 | 311.71 |
| Operating Revenue | - | 0.07 | 0 | 43.47 | 311.71 |
| Cost Of Revenue | - | 0 | 0 | 3.19 | 35.96 |
| Gross Profit | - | 0.06 | 0 | 40.28 | 275.75 |
| Operating Expense | - | 30.69 | 48.96 | 62.64 | 125.61 |
| Research And Development | - | 10.68 | 13.16 | 3.94 | 19.33 |
| Selling General And Administration | - | 20.01 | 35.80 | 58.70 | 106.27 |
| Total Expenses | - | 30.69 | 48.96 | 65.83 | 161.57 |
| Operating Income | - | -30.62 | -48.96 | -22.36 | 150.14 |
| Total Operating Income As Reported | - | -30.62 | -48.96 | -22.36 | 150.14 |
| EBITDA | - | -30.18 | -46.23 | -18.98 | 167.35 |
| Normalized EBITDA | - | -30.21 | -46.21 | -18.95 | 168.54 |
| EBIT | - | -30.26 | -46.30 | -19.29 | 152.80 |
| Interest Income | - | 0.33 | 2.68 | 2.58 | 3.85 |
| Interest Expense | - | 0.03 | 0.03 | 0.04 | 2.78 |
| Net Interest Income | - | 0.30 | 2.65 | 2.54 | 1.06 |
| Other Non Operating Income Expenses | - | - | - | 0.52 | - |
| Other Income Expense | - | 0.04 | -0.03 | 0.49 | -1.19 |
| Interest Income Non Operating | - | 0.33 | 2.68 | 2.58 | 3.85 |
| Interest Expense Non Operating | - | 0.03 | 0.03 | 0.04 | 2.78 |
| Net Non Operating Interest Income Expense | - | 0.30 | 2.65 | 2.54 | 1.06 |
| Pretax Income | - | -30.29 | -46.34 | -19.32 | 150.02 |
| Tax Provision | - | -0.59 | 0 | -1.40 | -13.04 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | -0.25 |
| Net Income Continuous Operations | - | -29.70 | -46.34 | -17.93 | 163.06 |
| Net Income From Continuing And Discontinued Operation | - | -29.70 | -46.34 | -17.93 | 163.06 |
| Net Income From Continuing Operation Net Minority Interest | - | -29.70 | -46.34 | -17.93 | 163.06 |
| Net Income | - | -29.70 | -46.34 | -17.93 | 163.06 |
| Net Income Common Stockholders | - | -29.70 | -46.34 | -17.93 | 162.07 |
| Net Income Including Noncontrolling Interests | - | -29.70 | -46.34 | -17.93 | 163.06 |
| Normalized Income | - | -29.74 | -46.31 | -17.90 | 163.99 |
| Diluted NI Availto Com Stockholders | - | -29.70 | -46.34 | -17.93 | 162.07 |
| Basic Average Shares | - | 40.27 | 50.90 | 58.87 | 72.03 |
| Diluted Average Shares | - | 40.27 | 50.90 | 58.87 | 80.31 |
| Reconciled Depreciation | - | 0.08 | 0.07 | 0.31 | 14.55 |
| Reconciled Cost Of Revenue | - | 0 | 0 | 3.19 | 35.96 |
| Total Unusual Items | - | 0.04 | -0.03 | -0.03 | -1.19 |
| Total Unusual Items Excluding Goodwill | - | 0.04 | -0.03 | -0.03 | -1.19 |
| Special Income Charges | - | - | - | 0 | -6.50 |
| Restructuring And Mergern Acquisition | - | - | - | 0 | 6.50 |
| Gain On Sale Of Security | - | 0.04 | -0.03 | -0.03 | 5.31 |
| General And Administrative Expense | - | - | 17.69 | 29.96 | 68.22 |
| Other Gand A | - | - | 17.69 | 29.96 | 68.22 |
| Selling And Marketing Expense | - | - | 18.12 | 28.74 | 38.05 |
| Otherunder Preferred Stock Dividend | - | - | - | 0 | 0.99 |
