Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0.07 | 0 | 43.47 | 311.71 |
| Cost Of Revenue | 0 | 0 | 3.19 | 35.96 |
| Gross Profit | 0.06 | 0 | 40.28 | 275.75 |
| Operating Expense | 30.69 | 48.96 | 62.64 | 125.61 |
| Operating Income | -30.62 | -48.96 | -22.36 | 150.14 |
| EBITDA | -30.18 | -46.23 | -18.98 | 167.35 |
| EBIT | -30.26 | -46.30 | -19.29 | 152.80 |
| Pretax Income | -30.29 | -46.34 | -19.32 | 150.02 |
| Tax Provision | -0.59 | 0 | -1.40 | -13.04 |
| Net Income | -29.70 | -46.34 | -17.93 | 163.06 |
| Net Income Common Stockholders | -29.70 | -46.34 | -17.93 | 162.07 |
| Total Expenses | 30.69 | 48.96 | 65.83 | 161.57 |
| Interest Expense | 0.03 | 0.03 | 0.04 | 2.78 |
| Interest Income | 0.33 | 2.68 | 2.58 | 3.85 |
| Research And Development | 10.68 | 13.16 | 3.94 | 19.33 |
| Selling General And Administration | 20.01 | 35.80 | 58.70 | 106.27 |
| Normalized EBITDA | -30.21 | -46.21 | -18.95 | 168.54 |
| Normalized Income | -29.74 | -46.31 | -17.90 | 163.99 |
| Basic EPS | -0.74 | -0.91 | -0.30 | 2.25 |
| Diluted EPS | -0.74 | -0.91 | -0.30 | 2.04 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | -0.25 |
| Tax Rate For Calcs | 0.02 | 0 | 0.07 | 0.21 |
| Total Unusual Items | 0.04 | -0.03 | -0.03 | -1.19 |
| Total Unusual Items Excluding Goodwill | 0.04 | -0.03 | -0.03 | -1.19 |
| Net Income From Continuing Operation Net Minority Interest | -29.70 | -46.34 | -17.93 | 163.06 |
| Reconciled Depreciation | 0.08 | 0.07 | 0.31 | 14.55 |
| Reconciled Cost Of Revenue | 0 | 0 | 3.19 | 35.96 |
| Net Interest Income | 0.30 | 2.65 | 2.54 | 1.06 |
| Net Income From Continuing And Discontinued Operation | -29.70 | -46.34 | -17.93 | 163.06 |
| Total Operating Income As Reported | -30.62 | -48.96 | -22.36 | 150.14 |
| Diluted Average Shares | 40.27 | 50.90 | 58.87 | 80.31 |
| Basic Average Shares | 40.27 | 50.90 | 58.87 | 72.03 |
| Diluted NI Availto Com Stockholders | -29.70 | -46.34 | -17.93 | 162.07 |
| Otherunder Preferred Stock Dividend | 0 | 0 | 0 | 0.99 |
| Net Income Including Noncontrolling Interests | -29.70 | -46.34 | -17.93 | 163.06 |
| Net Income Continuous Operations | -29.70 | -46.34 | -17.93 | 163.06 |
| Other Income Expense | 0.04 | -0.03 | 0.49 | -1.19 |
| Other Non Operating Income Expenses | 0 | 0 | 0.52 | 0 |
| Special Income Charges | 0 | 0 | 0 | -6.50 |
| Restructuring And Mergern Acquisition | 0 | 0 | 0 | 6.50 |
| Gain On Sale Of Security | 0.04 | -0.03 | -0.03 | 5.31 |
| Net Non Operating Interest Income Expense | 0.30 | 2.65 | 2.54 | 1.06 |
| Interest Expense Non Operating | 0.03 | 0.03 | 0.04 | 2.78 |
| Interest Income Non Operating | 0.33 | 2.68 | 2.58 | 3.85 |
| Selling And Marketing Expense | 0 | 18.12 | 28.74 | 38.05 |
| General And Administrative Expense | 0 | 17.69 | 29.96 | 68.22 |
| Other Gand A | 0 | 17.69 | 29.96 | 68.22 |
| Operating Revenue | 0.07 | 0 | 43.47 | 311.71 |
