Dauch Corporation, together with its subsidiaries, designs, engineers, and manufactures driveline and metal forming technologies that supports electric, hybrid, and internal combustion vehicles. It operates through two segments, Driveline and Metal Forming segments. The Driveline segment offers front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles, crossover vehicles, passenger cars, and commercial vehicles. The Metal Forming segment provides range of products, such as engine, transmission, driveline, and safety-critical components for traditional internal combustion engine and electric vehicle architectures, including light vehicles, commercial vehicles, and off-highway vehicles, as well as products for industrial markets. It operates in North America, Asia, Europe, and South America. Dauch Corporation was formerly known as American Axle & Manufacturing Holdings, Inc. and changed its name to Dauch Corporation in January 2026. The company was founded in 1994 and is headquartered in Detroit, Michigan.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $5.8B | $662M | $-20M | $149M | -3.1% | -4.7% | -156.3% |
| 2024 | $6.1B | $719M | $35M | $204M | 6.2% | 0.7% | -204.2% |
| 2023 | $6.1B | $664M | $-34M | $199M | -5.6% | 4.8% | -152.3% |
| 2022 | $5.8B | $733M | $64M | $274M | 10.3% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 5,802.40 | 6,079.50 | 6,124.90 | 5,836.70 |
| Operating Revenue | - | 5,802.40 | 6,079.50 | 6,124.90 | 5,836.70 |
| Cost Of Revenue | - | 5,097.50 | 5,455.20 | 5,383.50 | 5,132.20 |
| Gross Profit | - | 704.90 | 624.30 | 741.40 | 704.50 |
| Operating Expense | - | 430.80 | 452.50 | 470 | 470.80 |
| Selling General And Administration | - | 345.10 | 366.90 | 387.10 | 389 |
| Total Expenses | - | 5,528.30 | 5,907.70 | 5,853.50 | 5,603 |
| Operating Income | - | 274.10 | 171.80 | 271.40 | 233.70 |
| Total Operating Income As Reported | - | 243.90 | 146.60 | 241.40 | 112.30 |
| EBITDA | - | 732.90 | 664.40 | 718.50 | 662.10 |
| Normalized EBITDA | - | 781.40 | 692 | 749.20 | 736.80 |
| EBIT | - | 240.80 | 177.20 | 248.80 | 202.60 |
| Interest Income | - | 17 | 26.20 | 28.10 | 39.80 |
| Interest Expense | - | 174.50 | 201.70 | 186 | 201.10 |
| Net Interest Income | - | -157.50 | -175.50 | -157.90 | -161.30 |
| Other Non Operating Income Expenses | - | -1.80 | 6.80 | -20 | 3.80 |
| Other Income Expense | - | -50.30 | -20.80 | -50.70 | -70.90 |
| Interest Income Non Operating | - | 17 | 26.20 | 28.10 | 39.80 |
| Interest Expense Non Operating | - | 174.50 | 201.70 | 186 | 201.10 |
| Net Non Operating Interest Income Expense | - | -157.50 | -175.50 | -157.90 | -161.30 |
| Pretax Income | - | 66.30 | -24.50 | 62.80 | 1.50 |
| Tax Provision | - | 2 | 9.10 | 27.80 | 21.20 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -1.46 | -5.80 | -6.45 | -15.69 |
| Net Income Continuous Operations | - | 64.30 | -33.60 | 35 | -19.70 |
| Net Income From Continuing And Discontinued Operation | - | 64.30 | -33.60 | 35 | -19.70 |
| Net Income From Continuing Operation Net Minority Interest | - | 64.30 | -33.60 | 35 | -19.70 |
| Net Income | - | 64.30 | -33.60 | 35 | -19.70 |
| Net Income Common Stockholders | - | 61.60 | -33.60 | 33.80 | -19.70 |
| Net Income Including Noncontrolling Interests | - | 64.30 | -33.60 | 35 | -19.70 |
| Normalized Income | - | 111.34 | -11.80 | 59.25 | 39.31 |
| Diluted NI Availto Com Stockholders | - | 61.60 | -33.60 | 33.80 | -19.70 |
| Basic Average Shares | - | 114.60 | 117.10 | 117.58 | 118.70 |
| Diluted Average Shares | - | 120.40 | 117.10 | 121.90 | 123.80 |
| Reconciled Depreciation | - | 492.10 | 487.20 | 469.70 | 459.50 |
| Reconciled Cost Of Revenue | - | 4,691.10 | 5,053.60 | 4,996.70 | 4,754.50 |
| Total Unusual Items | - | -48.50 | -27.60 | -30.70 | -74.70 |
| Total Unusual Items Excluding Goodwill | - | -48.50 | -27.60 | -30.70 | -74.70 |
| Minority Interests | 0 | 0 | - | - | - |
| Special Income Charges | - | -23 | -26.50 | -30.60 | -74.70 |
| Gain On Sale Of Business | -2.70 | 0 | 0 | - | - |
| Other Special Charges | - | 6.40 | 1.30 | 0.60 | 6.20 |
| Write Off | - | - | 0 | 12 | 8 |
| Impairment Of Capital Assets | 0 | 0 | 0 | 12 | - |
| Restructuring And Mergern Acquisition | - | 16.60 | 25.20 | 18 | 60.50 |
| Gain On Sale Of Security | 24.40 | -25.50 | -1.10 | -0.10 | - |
| Depreciation Amortization Depletion Income Statement | - | 85.70 | 85.60 | 82.90 | 81.80 |
| Depreciation And Amortization In Income Statement | - | 85.70 | 85.60 | 82.90 | 81.80 |
| Otherunder Preferred Stock Dividend | - | 2.70 | 0 | 1.20 | 0 |
| Amortization | - | 85.70 | 85.60 | 82.90 | 81.80 |
| Amortization Of Intangibles Income Statement | - | 85.70 | 85.60 | 82.90 | 81.80 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Dauch Corporationthis co. | DCH | $1.6B | -79.52 | 2.45 | -3.1% | 7.60 |
| Interface, Inc. | TILE | $1.7B | 14.88 | 2.70 | 18.1% | 9.75 |
| The Goodyear Tire & Rubber Company | GT | $1.6B | - | 0.50 | -53.2% | 5.96 |
| La-Z-Boy Incorporated | LZB | $1.5B | 15.10 | 1.47 | 9.8% | 6.14 |
| Lindblad Expeditions Holdings, Inc. | LIND | $1.5B | -48.98 |
| - |
| - |
| - |
| - |
| - |
| -5.12 |
| 10.4% |
| 21.16 |
| TriMas Corporation | TRS | $1.4B | 11.79 | 2.01 | 17.0% | 19.05 |
| Savers Value Village, Inc. | SVV | $1.4B | 62.17 | 3.23 | 5.2% | 15.00 |
| Carter's, Inc. | CRI | $1.4B | 15.31 | 1.52 | 9.9% | 10.48 |
| Leggett & Platt, Incorporated | LEG | $1.4B | 5.91 | 1.36 | 23.0% | 5.07 |
| Peer Median | - | 14.88 | 1.50 | 10.2% | 10.11 | |