Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Savers Value Village, Inc., a thrift operator, sells second-hand merchandise in retail stores in the United States, Canada, and Australia. It purchases secondhand textiles, including clothing, bedding, and bath items; shoes; accessories; housewares; books; and other goods from non-profit partners and then processes, selects, prices, merchandises, and sells them in its stores. The company operates stores under the Savers, Value Village, Value Village Boutique, Village des Valeurs, Unique, and 2nd Avenue brands. It serves retail and wholesale customers. The company was formerly known as S-Evergreen Holding LLC and changed its name to Savers Value Village, Inc. in January 2022. Savers Value Village, Inc. was founded in 1954 and is based in Bellevue, Washington.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.7B | $180M | $23M | $49M | 5.2% | 9.2% | -22.0% |
| 2024 | $1.5B | $187M | $29M | $28M | 6.9% | 2.5% | -45.3% |
| 2023 | $1.5B | $197M | $53M | $83M | 14.1% | 4.4% | -37.3% |
| 2022 | $1.4B | $245M | $85M | $59M | 37.3% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,678.95 |
| Operating Revenue | 1,678.95 |
| Cost Of Revenue | 750.88 |
| Gross Profit | 928.08 |
| Operating Expense | 803.98 |
| Selling General And Administration | 723.50 |
| Total Expenses | 1,554.85 |
| Operating Income | 124.10 |
| Total Operating Income As Reported | 124.10 |
| EBITDA | 180.22 |
| Normalized EBITDA | 199.58 |
| EBIT | 99.74 |
| Interest Expense | 62.53 |
| Net Interest Income | -67.30 |
| Other Non Operating Income Expenses | -0.24 |
| Other Income Expense | -19.60 |
| Interest Expense Non Operating | 62.53 |
| Net Non Operating Interest Income Expense | -67.30 |
| Pretax Income | 37.20 |
| Tax Provision | 14.57 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -7.59 |
| Net Income Continuous Operations | 22.64 |
| Net Income From Continuing And Discontinued Operation | 22.64 |
| Net Income From Continuing Operation Net Minority Interest | 22.64 |
| Net Income | 22.64 |
| Net Income Common Stockholders | 22.64 |
| Net Income Including Noncontrolling Interests | 22.64 |
| Normalized Income | 34.41 |
| Diluted NI Availto Com Stockholders | 22.64 |
| Basic Average Shares | 156.65 |
| Diluted Average Shares | 162.78 |
| Reconciled Depreciation | 80.48 |
| Reconciled Cost Of Revenue | 750.88 |
| Total Unusual Items | -19.36 |
| Total Unusual Items Excluding Goodwill | -19.36 |
| Special Income Charges | -35.73 |
| Other Special Charges | 35.73 |
| Gain On Sale Of Security | 16.37 |
| Depreciation Amortization Depletion Income Statement | 80.48 |
| Depreciation And Amortization In Income Statement | 80.48 |
| General And Administrative Expense | 723.50 |
| Other Gand A | 374.49 |
| Salaries And Wages | 349.01 |
| Rent Expense Supplemental | - |
| Total Other Finance Cost | 4.77 |
| Other Operating Expenses | - |
| Selling And Marketing Expense | - |
| Rent And Landing Fees | - |
| Other Taxes | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Savers Value Village, Inc.this co. | SVV | $1.4B | 62.17↑ premium | 3.23 | 5.2% | 15.00 |
| Lindblad Expeditions Holdings, Inc. | LIND | $1.5B | -48.98 | -5.12 | 10.4% | 21.16 |
| TriMas Corporation | TRS | $1.4B | 11.79 | 2.01 | 17.0% | 19.05 |
| Carter's, Inc. | CRI | $1.4B | 15.31 | 1.52 | 9.9% | 10.48 |
| Leggett & Platt, Incorporated | LEG |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.4B |
| 5.91 |
| 1.36 |
| 23.0% |
| 5.07 |
| Tripadvisor, Inc. | TRIP | $1.4B | 34.76 | 2.16 | 6.2% | 8.02 |
| Revolve Group, Inc. | RVLV | $1.4B | 22.41 | 2.70 | 12.0% | 13.93 |
| Olaplex Holdings, Inc. | OLPX | $1.4B | -148.20 | 1.56 | -1.1% | 15.77 |
| Winmark Corporation | WINA | $1.4B | 32.66 | - | -77.6% | 24.92 |
| Peer Median | - | 13.55 | 1.56 | 10.2% | 14.85 | |