Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Tripadvisor, Inc., an online travel company, engages in the provision of travel guidance products and services worldwide. The company operates through three segments: Experiences, Hotels and Other, and TheFork. The Experiences segment operates an online travel agency for tours, activities, and attractions, and acts as travel guidance platforms for travelers to discover, generate, and share authentic user-generated content in the form of ratings and reviews and opinions for destinations, points-of-interest, experiences, accommodations, restaurants, and cruises. The Hotels and Other segment primarily consist of the Tripadvisor hotel and restaurant guidance platform, which include hotel metasearch, and related advertising offerings primarily for hotels and restaurants. TheFork segment provides an online marketplace, which enables diners to discover and book online reservations at restaurants. Tripadvisor, Inc. was founded in 2000 and is headquartered in Needham, Massachusetts.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.9B | $200M | $40M | $163M | 6.2% | 3.1% | 700.0% |
| 2024 | $1.8B | $218M | $5M | $70M | 0.5% | 2.6% | -50.0% |
| 2023 | $1.8B | $256M | $10M | $172M | 1.1% | 19.8% | -50.0% |
| 2022 | $1.5B | $208M | $20M | $344M | 2.3% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,891 |
| Operating Revenue | 1,891 |
| Cost Of Revenue | 145 |
| Gross Profit | 1,746 |
| Operating Expense | 1,623.40 |
| Selling General And Administration | 1,432 |
| Total Expenses | 1,768.40 |
| Operating Income | 122.60 |
| Total Operating Income As Reported | 80 |
| EBITDA | 200.40 |
| Normalized EBITDA | 252.40 |
| EBIT | 108 |
| Interest Income | 40 |
| Interest Expense | 63 |
| Net Interest Income | -23 |
| Other Non Operating Income Expenses | -1 |
| Other Income Expense | -55 |
| Interest Income Non Operating | 40 |
| Interest Expense Non Operating | 63 |
| Net Non Operating Interest Income Expense | -23 |
| Pretax Income | 45 |
| Tax Provision | 5 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -5.77 |
| Net Income Continuous Operations | 40 |
| Net Income From Continuing And Discontinued Operation | 40 |
| Net Income From Continuing Operation Net Minority Interest | 40 |
| Net Income | 40 |
| Net Income Common Stockholders | 40 |
| Net Income Including Noncontrolling Interests | 40 |
| Normalized Income | 86.23 |
| Diluted NI Availto Com Stockholders | 40 |
| Basic Average Shares | 125 |
| Diluted Average Shares | 131 |
| Reconciled Depreciation | 92 |
| Reconciled Cost Of Revenue | 145.40 |
| Total Unusual Items | -52 |
| Total Unusual Items Excluding Goodwill | -52 |
| Special Income Charges | -43 |
| Gain On Sale Of Business | - |
| Other Special Charges | - |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | 43 |
| Gain On Sale Of Security | -9 |
| Depreciation Amortization Depletion Income Statement | 92.40 |
| Depreciation And Amortization In Income Statement | 92.40 |
| General And Administrative Expense | 641 |
| Other Gand A | 68 |
| Salaries And Wages | 573 |
| Other Operating Expenses | 99 |
| Selling And Marketing Expense | 791 |
| Earnings From Equity Interest | -2 |
| Amortization | 2.80 |
| Amortization Of Intangibles Income Statement | 2.80 |
| Depreciation Income Statement | 89.60 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Tripadvisor, Inc.this co. | TRIP | $1.4B | 34.76↑ premium | 2.16 | 6.2% | 8.02 |
| TriMas Corporation | TRS | $1.4B | 11.79 | 2.01 | 17.0% | 19.05 |
| Savers Value Village, Inc. | SVV | $1.4B | 62.17 | 3.23 | 5.2% | 15.00 |
| Carter's, Inc. | CRI | $1.4B | 15.31 | 1.52 | 9.9% | 10.48 |
| Leggett & Platt, Incorporated | LEG | $1.4B |
| - |
| - |
| - |
| - |
| - |
| 5.91 |
| 1.36 |
| 23.0% |
| 5.07 |
| Revolve Group, Inc. | RVLV | $1.4B | 22.41 | 2.70 | 12.0% | 13.93 |
| Olaplex Holdings, Inc. | OLPX | $1.4B | -148.20 | 1.56 | -1.1% | 15.77 |
| Winmark Corporation | WINA | $1.4B | 32.66 | - | -77.6% | 24.92 |
| Hyliion Holdings Corp. | HYLN | $1.4B | -23.76 | 7.08 | -29.8% | -22.68 |
| Peer Median | - | 13.55 | 2.01 | 7.6% | 14.46 | |