Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 2.11 | 0.67 | 1.51 | 3.48 |
| Operating Revenue | - | 2.11 | 0.67 | 1.51 | 3.48 |
| Cost Of Revenue | - | 8.78 | 1.72 | 1.42 | 3.30 |
| Gross Profit | - | -6.67 | -1.04 | 0.09 | 0.17 |
| Operating Expense | - | 152.36 | 124.85 | 61.39 | 65.22 |
| Research And Development | - | 110.37 | 82.24 | 37 | 42.47 |
| Selling General And Administration | - | 41.99 | 42.61 | 24.38 | 22.76 |
| Total Expenses | - | 161.14 | 126.57 | 62.80 | 68.53 |
| Operating Income | - | -159.03 | -125.90 | -61.29 | -65.05 |
| Total Operating Income As Reported | - | -159.03 | -137.37 | -64.30 | -65.55 |
| EBITDA | - | -157.80 | -122.38 | -58.14 | -59.10 |
| Normalized EBITDA | - | -157.78 | -110.91 | -55.14 | -58.61 |
| EBIT | - | -159.03 | -125.90 | -61.29 | -65.05 |
| Interest Income | - | 5.72 | 13.81 | 12.22 | 8.35 |
| Interest Expense | 0 | 0 | - | - | - |
| Net Interest Income | - | 5.72 | 13.81 | 12.22 | 8.35 |
| Other Non Operating Income Expenses | - | -0.03 | 0.05 | 0.03 | - |
| Other Income Expense | - | -0.05 | -11.42 | -2.97 | -0.48 |
| Interest Income Non Operating | - | 5.72 | 13.81 | 12.22 | 8.35 |
| Interest Expense Non Operating | 0 | 0 | - | - | - |
| Net Non Operating Interest Income Expense | - | 5.72 | 13.81 | 12.22 | 8.35 |
| Pretax Income | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Net Income From Continuing And Discontinued Operation | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Net Income From Continuing Operation Net Minority Interest | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Net Income | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Net Income Common Stockholders | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Net Income Including Noncontrolling Interests | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Normalized Income | - | -153.34 | -112.04 | -49.04 | -56.70 |
| Diluted NI Availto Com Stockholders | - | -153.36 | -123.51 | -52.05 | -57.19 |
| Basic Average Shares | - | 175.40 | 181.41 | 174.92 | 175.43 |
| Diluted Average Shares | - | 175.40 | 181.41 | 174.92 | 175.43 |
| Reconciled Depreciation | - | 1.23 | 3.51 | 3.15 | 5.96 |
| Reconciled Cost Of Revenue | - | 8.78 | 1.72 | 1.42 | 3.30 |
| Total Unusual Items | - | -0.02 | -11.47 | -3 | -0.48 |
| Total Unusual Items Excluding Goodwill | - | -0.02 | -11.47 | -3 | -0.48 |
| Special Income Charges | - | -0.02 | -11.47 | -3 | -0.48 |
| Other Special Charges | - | - | 11.47 | - | - |
| Impairment Of Capital Assets | 0.73 | 0.02 | 0 | - | - |
| Restructuring And Mergern Acquisition | - | 0 | 11.47 | 3.01 | 0.50 |
| Gain On Sale Of Ppe | - | - | 0 | 0 | 0.01 |
