Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Olaplex Holdings, Inc., through its subsidiaries, develops, manufactures, and sells haircare products in the United States and internationally. The company offers hair care shampoos and conditioners for use in treatment, maintenance, and protection of hair, as well as oil, moisture mask, and nourishing hair serum. It also provides in-salon services for repairing and shaping curls. The company distributes its products through professional distributors in salons, directly to retailers for sale in their physical stores, e-commerce sites, and its website, as well as third party e-commerce platforms. Olaplex Holdings, Inc. was founded in 2014 and is based in New York, New York.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $423M | $89M | $-9M | $57M | -1.1% | 0.1% | -147.4% |
| 2024 | $423M | $140M | $20M | $138M | 2.2% | -7.8% | -68.3% |
| 2023 | $458M | $185M | $62M | $174M | 7.3% | -34.9% | -74.8% |
| 2022 | $704M | $398M | $244M | $253M | 31.3% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 422.96 |
| Operating Revenue | 422.96 |
| Cost Of Revenue | 129.31 |
| Gross Profit | 293.65 |
| Operating Expense | 274.58 |
| Selling General And Administration | 243.11 |
| Total Expenses | 403.89 |
| Operating Income | 19.07 |
| Total Operating Income As Reported | 6.95 |
| EBITDA | 89.08 |
| Normalized EBITDA | 89.08 |
| EBIT | 35.16 |
| Interest Income | 14.83 |
| Interest Expense | 41.34 |
| Net Interest Income | -26.51 |
| Other Non Operating Income Expenses | 1.27 |
| Other Income Expense | 1.27 |
| Interest Income Non Operating | 14.83 |
| Interest Expense Non Operating | 41.34 |
| Net Non Operating Interest Income Expense | -26.51 |
| Pretax Income | -6.18 |
| Tax Provision | 3.08 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | -9.25 |
| Net Income From Continuing And Discontinued Operation | -9.25 |
| Net Income From Continuing Operation Net Minority Interest | -9.25 |
| Net Income | -9.25 |
| Net Income Common Stockholders | -9.25 |
| Net Income Including Noncontrolling Interests | -9.25 |
| Normalized Income | -9.25 |
| Diluted NI Availto Com Stockholders | -9.25 |
| Basic Average Shares | 666.46 |
| Diluted Average Shares | 666.46 |
| Reconciled Depreciation | 53.91 |
| Reconciled Cost Of Revenue | 118.98 |
| Total Unusual Items | - |
| Total Unusual Items Excluding Goodwill | - |
| Special Income Charges | - |
| Other Special Charges | - |
| Restructuring And Mergern Acquisition | - |
| Depreciation Amortization Depletion Income Statement | 43.58 |
| Depreciation And Amortization In Income Statement | 43.58 |
| Amortization | 43.58 |
| Amortization Of Intangibles Income Statement | 43.58 |
| Other Taxes | -12.12 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Olaplex Holdings, Inc.this co. | OLPX | $1.4B | -148.20 | 1.56 | -1.1% | 15.77 |
| Savers Value Village, Inc. | SVV | $1.4B | 62.17 | 3.23 | 5.2% | 15.00 |
| Carter's, Inc. | CRI | $1.4B | 15.31 | 1.52 | 9.9% | 10.48 |
| Leggett & Platt, Incorporated | LEG | $1.4B | 5.91 | 1.36 | 23.0% | 5.07 |
| Tripadvisor, Inc. | TRIP | $1.4B |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.76 |
| 2.16 |
| 6.2% |
| 8.02 |
| Revolve Group, Inc. | RVLV | $1.4B | 22.41 | 2.70 | 12.0% | 13.93 |
| Winmark Corporation | WINA | $1.4B | 32.66 | - | -77.6% | 24.92 |
| Hyliion Holdings Corp. | HYLN | $1.4B | -23.76 | 7.08 | -29.8% | -22.68 |
| G-III Apparel Group, Ltd. | GIII | $1.4B | 20.07 | 0.77 | 3.8% | 8.77 |
| Peer Median | - | 21.24 | 2.16 | 5.7% | 9.63 | |