Loading…
G-III Apparel Group, Ltd. designs, sources, and markets women's and men's apparel in the United States and internationally. It operates through two segments, Wholesale Operations and Retail Operations. The company offers outerwear, dresses, sportswear, swimwear, women's suits, performance wear, suit separates, athleisure, jeans, handbags, footwear, accessories, small leather goods, cold weather accessories, and luggage. It markets apparel and other products under the its owned brands, including Andrew Marc, DKNY, Donna Karan, Eliza J, G.H. Bass, G-III for Her, G-III Sports by Carl Banks, Jessica Howard, Karl Lagerfeld, Karl Lagerfeld Paris, Marc New York, Sonia Rykiel, Vilebrequin, and Wilsons Leather; and under its licensed brands, such as BCBG, Calvin Klein, Champion, Cole Haan, Converse, Dockers, French Connection, Halston, Kenneth Cole, Kensie, Levi's, Margaritaville, Nautica, Tommy Hilfiger, and Vince Camuto. The company also engages in licensed team sports business that has partnerships with the National Football League, National Basketball Association, Major League Baseball, and National Hockey League, as well as U.S. colleges and universities. It distributes its products through retailers, digital channels, and online retail partners. G-III Apparel Group, Ltd. was founded in 1956 and is based in New York, New York.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $3.0B | $140M | $67M | $264M | 3.8% | -7.0% | -65.2% |
| 2025 | $3.2B | $316M | $194M | $273M | 11.5% | 2.7% | 9.9% |
| 2024 | $3.1B | $308M | $176M | $563M | 11.4% | -4.0% | -232.4% |
| 2023 | $3.2B | $-54M | $-133M | $-126M | -9.6% | - | - |
| 2022 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 3,226.73 | 3,098.24 | 3,180.80 | 2,957.01 |
| Operating Revenue | - | 3,226.73 | 3,098.24 | 3,180.80 | 2,957.01 |
| Cost Of Revenue | - | 2,125.59 | 1,856.40 | 1,882.27 | 1,792.98 |
| Gross Profit | - | 1,101.14 | 1,241.85 | 1,298.53 | 1,164.03 |
| Operating Expense | - | 860.91 | 951.75 | 997.26 | 1,007.48 |
| Selling General And Administration | - | 833.15 | 924.22 | 969.81 | 978.46 |
| Total Expenses | - | 2,986.50 | 2,808.14 | 2,879.53 | 2,800.46 |
| Operating Income | - | 240.22 | 290.10 | 301.27 | 156.55 |
| Total Operating Income As Reported | - | -109.46 | 283.34 | 293.08 | 107.99 |
| EBITDA | - | -53.81 | 307.72 | 316.14 | 140.19 |
| Normalized EBITDA | - | 295.88 | 314.48 | 324.34 | 188.76 |
| EBIT | - | -81.57 | 280.19 | 288.70 | 111.18 |
| Interest Expense | - | 56.60 | 39.60 | 18.84 | 0.51 |
| Net Interest Income | - | -56.60 | -39.60 | -18.84 | -0.51 |
| Other Non Operating Income Expenses | - | 27.89 | -3.15 | -4.37 | 3.19 |
| Other Income Expense | - | -321.79 | -9.91 | -12.57 | -45.37 |
| Interest Expense Non Operating | - | 56.60 | 39.60 | 18.84 | 0.51 |
| Net Non Operating Interest Income Expense | - | -56.60 | -39.60 | -18.84 | -0.51 |
| Pretax Income | - | -138.17 | 240.60 | 269.86 | 110.67 |
| Tax Provision | - | -3.79 | 65.86 | 76.57 | 43.32 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -9.44 | -1.85 | -2.33 | -18.99 |
| Net Income Continuous Operations | - | -134.38 | 174.74 | 193.29 | 67.35 |
| Net Income From Continuing And Discontinued Operation | - | -133.06 | 176.17 | 193.57 | 67.35 |
| Net Income From Continuing Operation Net Minority Interest | - | -133.06 | 176.17 | 193.57 | 67.35 |
| Net Income | - | -133.06 | 176.17 | 193.57 | 67.35 |
| Net Income Common Stockholders | - | -133.06 | 176.17 | 193.57 | 67.35 |
| Net Income Including Noncontrolling Interests | - | -134.38 | 174.74 | 193.29 | 67.35 |
| Normalized Income | - | 207.18 | 181.07 | 199.43 | 96.93 |
| Diluted NI Availto Com Stockholders | - | -133.06 | 176.17 | 193.57 | 67.35 |
| Basic Average Shares | - | 47.65 | 45.86 | 44.45 | 42.73 |
| Diluted Average Shares | - | 47.65 | 47 | 46.12 | 44.50 |
| Reconciled Depreciation | - | 27.76 | 27.52 | 27.44 | 29.02 |
| Reconciled Cost Of Revenue | - | 2,125.59 | 1,856.40 | 1,882.27 | 1,792.98 |
| Total Unusual Items | - | -349.69 | -6.76 | -8.20 | -48.56 |
| Total Unusual Items Excluding Goodwill | - | -349.69 | -6.76 | -8.20 | -48.56 |
| Minority Interests | - | 1.32 | 1.43 | 0.27 | 0 |
| Special Income Charges | - | -349.69 | -6.76 | -8.20 | -48.56 |
| Write Off | - | 349.69 | 6.76 | 8.20 | 48.56 |
| Impairment Of Capital Assets | 1.46 | 349.69 | 6.76 | - | - |
| Depreciation Amortization Depletion Income Statement | - | 27.76 | 27.52 | 27.44 | 29.02 |
| Depreciation And Amortization In Income Statement | - | 27.76 | 27.52 | 27.44 | 29.02 |
| Total Other Finance Cost | 49.67 | 56.60 | - | - | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| G-III Apparel Group, Ltd.this co. | GIII | $1.4B | 20.07↑ premium | 0.77 | 3.8% | 8.77 |
| Leggett & Platt, Incorporated | LEG | $1.4B | 5.91 | 1.36 | 23.0% | 5.07 |
| Tripadvisor, Inc. | TRIP | $1.4B | 34.76 | 2.16 | 6.2% | 8.02 |
| Revolve Group, Inc. | RVLV | $1.4B | 22.41 | 2.70 | 12.0% | 13.93 |
| Olaplex Holdings, Inc. | OLPX | $1.4B |
| - |
| - |
| - |
| - |
| - |
| - |
| -148.20 |
| 1.56 |
| -1.1% |
| 15.77 |
| Winmark Corporation | WINA | $1.4B | 32.66 | - | -77.6% | 24.92 |
| Hyliion Holdings Corp. | HYLN | $1.4B | -23.76 | 7.08 | -29.8% | -22.68 |
| Dream Finders Homes, Inc. | DFH | $1.3B | 6.05 | 0.92 | 15.2% | 8.99 |
| Wolverine World Wide, Inc. | WWW | $1.3B | 13.63 | 3.20 | 23.5% | 10.33 |
| Peer Median | - | 9.84 | 2.16 | 9.1% | 9.66 | |