Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
DiamondRock Hospitality Company is a self-advised real estate investment trust that owns a leading portfolio of geographically diversified hotels concentrated in leisure destinations and top gateway markets. The Company currently owns 35 premium quality hotels and resorts with approximately 9,600 rooms. The Company has strategically positioned its portfolio to be operated both under leading global brand families as well as independent boutique hotels in the lifestyle segment. DiamondRock Hospitality Company was established on May 26 2004 and incorporated in Maryland.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $275M | $101M | $162M | 7.0% | -0.8% | 111.1% |
| 2024 | $1.1B | $227M | $48M | $112M | 3.0% | 5.1% | -44.4% |
| 2023 | $1.1B | $259M | $86M | $119M | 5.3% | 7.3% | -21.0% |
| 2022 | $1.0B | $261M | $109M | $-43M | 6.9% | - | - |
| 2021 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,120.49 |
| Operating Revenue | 1,010.40 |
| Cost Of Revenue | 502.14 |
| Gross Profit | 618.35 |
| Operating Expense | 456.57 |
| Selling General And Administration | - |
| Total Expenses | 958.71 |
| Operating Income | 161.78 |
| EBITDA | 274.64 |
| Normalized EBITDA | 281.57 |
| EBIT | 161.54 |
| Interest Income | 6.76 |
| Interest Expense | 60.83 |
| Net Interest Income | -55.73 |
| Other Non Operating Income Expenses | 1.59 |
| Other Income Expense | -5.34 |
| Interest Income Non Operating | 6.76 |
| Interest Expense Non Operating | 60.83 |
| Net Non Operating Interest Income Expense | -55.73 |
| Pretax Income | 100.71 |
| Tax Provision | -1.23 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -1.45 |
| Net Income Continuous Operations | 101.94 |
| Net Income From Continuing And Discontinued Operation | 101.43 |
| Net Income From Continuing Operation Net Minority Interest | 101.43 |
| Net Income | 101.43 |
| Net Income Common Stockholders | 91.62 |
| Net Income Including Noncontrolling Interests | 101.94 |
| Normalized Income | 106.90 |
| Diluted NI Availto Com Stockholders | 91.62 |
| Basic Average Shares | 206.23 |
| Diluted Average Shares | 208.26 |
| Reconciled Depreciation | 113.11 |
| Reconciled Cost Of Revenue | 502.14 |
| Total Unusual Items | -6.93 |
| Total Unusual Items Excluding Goodwill | -6.93 |
| Preferred Stock Dividends | 9.82 |
| Minority Interests | -0.51 |
| Special Income Charges | -6.93 |
| Other Special Charges | 5.85 |
| Write Off | - |
| Impairment Of Capital Assets | 1.08 |
| Gain On Sale Of Security | - |
| Depreciation Amortization Depletion Income Statement | 113.11 |
| Depreciation And Amortization In Income Statement | 113.11 |
| General And Administrative Expense | - |
| Other Gand A | - |
| Total Other Finance Cost | 1.66 |
| Other Operating Expenses | 343.46 |
| Otherunder Preferred Stock Dividend | - |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| DiamondRock Hospitality Companythis co. | DRH | $2.4B | 23.35 | 1.64 | 7.0% | 12.70 |
| LXP Industrial Trust | LXP | $3.0B | 26.93 | 1.57 | 5.8% | 10.60 |
| Medical Properties Trust, Inc. | MPT | $3.0B | - | 0.65 | -6.0% | 15.11 |
| Urban Edge Properties | UE | $3.0B | 31.72 | 2.30 | 7.3% | 14.67 |
| Uniti Group Inc. | UNIT |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $2.9B |
| 2.19 |
| 7.53 |
| 343.1% |
| 5.29 |
| Four Corners Property Trust, Inc. | FCPT | $2.6B | 23.38 | 1.61 | 6.9% | 17.00 |
| ARMOUR Residential REIT, Inc. | ARR | $2.1B | 6.62 | 0.94 | 14.3% | - |
| Global Net Lease, Inc. | GNL | $2.0B | -8.83 | 1.20 | -13.6% | 14.08 |
| Getty Realty Corp. | GTY | $1.9B | 24.60 | 1.82 | 7.4% | 15.60 |
| Peer Median | - | 23.38 | 1.59 | 7.1% | 14.67 | |