All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Digital Realty Trust, Inc. owns, acquires, develops, and operates data centers through its operating partnership subsidiary, Digital Realty Trust, L.P. The company is focused on providing data center, colocation, and interconnection solutions for domestic and international customers across a variety of industry verticals ranging from cloud and information technology services, communications and social networking to financial services, manufacturing, energy, healthcare, and consumer products. As of March 31, 2026, the company's 309 data centers, including 89 data centers held as investments in unconsolidated entities, contain applications and operations critical to the day-to-day operations of technology industry and corporate enterprise data center customers. Digital Realty's portfolio is comprised of approximately 3.0 gigawatts of IT capacity, as well as approximately 6.3 gigawatts of buildable IT capacity under active development and held for future development, located throughout North America, Europe, South America, Asia, Australia, and Africa. Digital Realty Trust, Inc. was established on March 09, 2004 and incorporated in Maryland.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $6.1B | $3.7B | $1.3B | $2.4B | 5.9% | 10.0% | 117.2% |
| 2024 | $5.6B | $2.9B | $602M | $2.3B | 2.9% | 1.4% | -36.5% |
| 2023 | $5.5B | $3.2B | $949M | $1.6B | 5.2% | 16.7% | 151.2% |
| 2022 | $4.7B | $2.3B | $378M | $1.7B | 2.2% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 6,112.69 |
| Operating Revenue | 6,112.69 |
| Cost Of Revenue | 2,726.74 |
| Gross Profit | 3,385.96 |
| Operating Expense | 2,463.82 |
| Selling General And Administration | 565.48 |
| Total Expenses | 5,190.56 |
| Operating Income | 922.14 |
| Total Operating Income As Reported | 658.49 |
| EBITDA | 3,677.79 |
| Normalized EBITDA | 2,945.84 |
| EBIT | 1,783.15 |
| Interest Expense | 437.95 |
| Net Interest Income | -437.95 |
| Other Non Operating Income Expenses | 161.05 |
| Other Income Expense | 861.02 |
| Interest Expense Non Operating | 437.95 |
| Net Non Operating Interest Income Expense | -437.95 |
| Pretax Income | 1,345.20 |
| Tax Provision | 32.04 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 17.43 |
| Net Income Continuous Operations | 1,313.16 |
| Net Income From Continuing And Discontinued Operation | 1,308.59 |
| Net Income From Continuing Operation Net Minority Interest | 1,308.59 |
| Net Income | 1,308.59 |
| Net Income Common Stockholders | 1,267.86 |
| Net Income Including Noncontrolling Interests | 1,313.16 |
| Normalized Income | 594.07 |
| Diluted NI Availto Com Stockholders | 1,245.27 |
| Basic Average Shares | 339.81 |
| Diluted Average Shares | 347.81 |
| Reconciled Depreciation | 1,894.64 |
| Reconciled Cost Of Revenue | 2,726.74 |
| Total Unusual Items | 731.95 |
| Total Unusual Items Excluding Goodwill | 731.95 |
| Preferred Stock Dividends | 40.72 |
| Minority Interests | -4.58 |
| Special Income Charges | -263.63 |
| Gain On Sale Of Business | - |
| Other Special Charges | -0.01 |
| Write Off | 78.55 |
| Impairment Of Capital Assets | - |
| Restructuring And Mergern Acquisition | 185.09 |
| Gain On Sale Of Security | 995.59 |
| Depreciation Amortization Depletion Income Statement | 1,894.64 |
| Depreciation And Amortization In Income Statement | 1,894.64 |
| General And Administrative Expense | 565.48 |
| Other Gand A | 565.48 |
| Rent Expense Supplemental | 2,726.74 |
| Other Operating Expenses | 3.70 |
| Otherunder Preferred Stock Dividend | - |
| Earnings From Equity Interest | -31.99 |
| Average Dilution Earnings | -22.59 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Digital Realty Trust, Inc.this co. | DLR | $67.5B | 51.58↑ premium | 3.04 | 5.9% | 22.76 |
| American Tower Corporation | AMT | $90.3B | 35.72 | 24.73 | 69.3% | 20.76 |
| Simon Property Group, Inc. | SPG | $78.4B | 16.93 | 15.16 | 89.5% | 13.46 |
| Realty Income Corporation | O | $55.7B | 52.63 | 1.41 | 2.7% | 17.68 |
| Public Storage | PSA |
| - |
| - |
| - |
| - |
| - |
| - |
| $53.8B |
| 30.17 |
| 10.99 |
| 36.4% |
| 19.64 |
| Crown Castle Inc. | CCI | $40.9B | 92.20 | -25.04 | -27.2% | 25.60 |
| Iron Mountain Incorporated | IRM | $38.8B | 268.02 | -39.50 | -14.7% | 27.26 |
| Ventas, Inc. | VTR | $38.5B | 152.98 | 3.07 | 2.0% | 22.43 |
| CBRE Group, Inc. | CBRE | $38.3B | 33.14 | 4.32 | 13.0% | 22.97 |
| Peer Median | - | 44.17 | 3.69 | 7.9% | 21.60 | |