DigitalBridge Group, Inc.

DBRG

Financial ServicesSmall CapUS Equities · NYSE / NASDAQ

AI Agents

Company Profile

DigitalBridge Group Inc. is a leading global alternative asset manager dedicated to investing in digital infrastructure. With a heritage of more than 30 years investing in and operating businesses across the digital ecosystem, including cell towers, data centers, fiber, small cells, and edge infrastructure, DigitalBridge manages infrastructure assets on behalf of its limited partners and shareholders. The firm is headquartered in Boca Raton, Florida, with offices across North America, Europe, the Middle East, and Asia. DigitalBridge Group, Inc. was incorporated in 1991 in Maryland, USA.

Valuation

Market Cap$2.9B

Current Price$15.73as of Jun 23, 2026

P/E Ratio20.42

P/B Ratio2.21

EV / EBITDA94.72

EV / Sales39.86

Profitability

Operating Margin-74.4%

Net Profit Margin198.7%

EBITDA Margin42.1%

Returns

ROE10.8%

ROCE-1.6%

ROIC %0.0%

ROA4.1%

Solvency

Current Ratio6.06

Debt / Equity0.25

Debt / Assets0.10

CFO / Net Profit1.83

Price History▲ 54.26% over 1Y

Technical Chart

Historical Performance Charts

5-year financial trends. Figures in USD millions.

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Latest fiscal year: 2025

Revenue$71M▼ 87.6%

EBITDA$30M▼ 86.3%

Net Profit$142M▲ 101.2%

Cash from Ops (CFO)$259M▲ 331.3%

Free Cash Flow (FCF)$258M▲ 356.3%

Revenue CAGR 3Y-51.0%

Revenue CAGR 5Y-

Net Profit CAGR 3Y-

Net Profit CAGR 5Y-

Historical Growth

Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)

Year	Revenue	EBITDA	Net Profit	FCF	ROE	Rev Growth 1Y	NP Growth 1Y
2025	$71M	$30M	$142M	$258M	10.8%	-87.6%	101.2%
2024	$578M	$219M	$71M	$57M	6.1%	-25.2%	-61.9%
2023	$773M	$876M	$185M	$234M	18.2%	27.1%	-157.6%
2022	$608M	$575M	$-322M	$263M	-37.4%	-	-
2021	-

Financial Statements

Income statement, balance sheet, and cash flow as reported

Consolidated Figures in USD Millions.

Metric	2021	2022	2023	2024	2025
Total Revenue	-	607.75	772.64	577.97	71.39
Operating Revenue	-	607.75	772.64	577.97	71.39
Cost Of Revenue	-	202.29	186.03	144.65	-137.09
Gross Profit	-	405.46	586.61	433.32	208.48
Operating Expense	-	229.34	281.74	301.45	261.58
Selling General And Administration	-	272.09	293.83	296.81	254.70
Total Expenses	-	431.62	467.77	446.10	124.49
Operating Income	-	176.12	304.87	131.87	-53.10
EBITDA	-	575.50	875.72	218.96	30.04
Normalized EBITDA	-	585.62	886.54	224.22	50.81
EBIT	-	-3.76	390.17	185.25	0.59
Interest Expense	-	42.93	24.54	16.44	17.62
Net Interest Income	-	-42.93	-24.54	-16.44	-17.62
Other Non Operating Income Expenses	-	-169.75	96.12	58.65	74.46
Other Income Expense	-	-179.88	85.30	53.39	53.69
Interest Expense Non Operating	-	42.93	24.54	16.44	17.62
Net Non Operating Interest Income Expense	-	-42.93	-24.54	-16.44	-17.62
Pretax Income	-	-46.68	365.63	168.82	-17.03
Tax Provision	-	13.13	0.01	2.94	5.71
Tax Rate For Calcs	-	0	0	0	0
Tax Effect Of Unusual Items	-	-2.13	0	-0.09	-4.36
Net Income Continuous Operations	-	-59.81	365.62	165.87	-22.74
Net Income From Continuing And Discontinued Operation	-	-321.80	185.28	70.52	141.87
Net Income From Continuing Operation Net Minority Interest	-	188.39	505.74	89.39	146.20
Net Income	-	-321.80	185.28	70.52	141.87
Net Income Common Stockholders	-	-382.30	125.37	11.66	81.39
Net Income Including Noncontrolling Interests	-	-570	45.16	147.01	-27.07
Normalized Income	-	196.39	516.56	94.56	162.61
Diluted NI Availto Com Stockholders	-	-382.30	130.42	11.66	81.39
Basic Average Shares	-	154.50	159.87	168.44	180.94
Diluted Average Shares	-	154.50	169.72	168.82	180.94
Reconciled Depreciation	-	579.25	485.55	33.71	29.45
Reconciled Cost Of Revenue	-	202.29	186.03	144.65	-137.09
Total Unusual Items	-	-10.13	-10.82	-5.26	-20.77
Total Unusual Items Excluding Goodwill	-	-10.13	-10.82	-5.26	-20.77
Preferred Stock Dividends	-	61.57	58.66	58.64	58.64
Minority Interests	-	248.20	140.12	-76.48	168.94
Net Income Discontinuous Operations	-	-510.18	-320.46	-18.86	-4.33
Special Income Charges	-	-10.13	-10.82	-5.26	-20.77
Write Off	0	0	-	-	-
Restructuring And Mergern Acquisition	-	10.13	10.82	5.26	20.77
Depreciation Amortization Depletion Income Statement	-	44.27	36.65	33.71	29.45
Depreciation And Amortization In Income Statement	-	44.27	36.65	33.71	29.45
General And Administrative Expense	-	272.09	293.83	296.81	254.70
Other Gand A	-	117.34	86.94	114.98	64.25
Salaries And Wages	-	154.75	206.89	181.82	190.45
Other Operating Expenses	-	-87.02	-48.74	-29.06	-22.57
Otherunder Preferred Stock Dividend	-	-1.06	1.25	0.22	1.85
Earnings From Equity Interest	226.48	397.75	-	-	-
Average Dilution Earnings	-	0	5.05	0	0

Peer Comparison

Financial Services sector peers, ranked by market cap

Company	Ticker	Market Cap	P/E	P/B	ROE	EV/EBITDA
DigitalBridge Group, Inc.this co.	DBRG	$2.9B	20.42↑ premium	2.21	10.8%	94.72
WesBanco, Inc.	WSBC	$3.3B	14.92	0.87	5.9%	-
Mechanics Bancorp	MCHB	$3.3B	-	-	-	-
TowneBank	TOWN	$3.1B	18.29	1.28	7.0%	-
Upstart Holdings, Inc.	UPST	$3.1B	57.62

Learn while you research

Hand-picked academy chapters to deepen your understanding of DigitalBridge Group, Inc. and the metrics that matter.

01 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read 02 Stock Market Risks

Loading…

Year

Revenue

EBITDA

Net Profit

FCF

ROE

Rev Growth 1Y

NP Growth 1Y

2025

$71M

$30M

$142M

$258M

10.8%

-87.6%

101.2%

2024

$578M

$219M

$71M

$57M

6.1%

-25.2%

-61.9%

2023

$773M

$876M

$185M

$234M

18.2%

27.1%

-157.6%

2022

$608M

$575M

$-322M

$263M

-37.4%

2021

Metric

2021

2022

2023

2024

2025

Total Revenue

607.75

772.64

577.97

71.39

Operating Revenue

607.75

772.64

577.97

71.39

Cost Of Revenue

202.29

186.03

144.65

-137.09

Gross Profit

405.46

586.61

433.32

208.48

Operating Expense

229.34

281.74

301.45

261.58

Selling General And Administration

272.09

293.83

296.81

254.70

Total Expenses

431.62

467.77

446.10

124.49

Operating Income

176.12

304.87

131.87

-53.10

EBITDA

575.50

875.72

218.96

30.04

Normalized EBITDA

585.62

886.54

224.22

50.81

EBIT

-3.76

390.17

185.25

0.59

Interest Expense

42.93

24.54

16.44

17.62

Net Interest Income

-42.93

-24.54

-16.44

-17.62

Other Non Operating Income Expenses

-169.75

96.12

58.65

74.46

Other Income Expense

-179.88

85.30

53.39

53.69

Interest Expense Non Operating

42.93

24.54

16.44

17.62

Net Non Operating Interest Income Expense

-42.93

-24.54

-16.44

-17.62

Pretax Income

-46.68

365.63

168.82

-17.03

Tax Provision

13.13

0.01

2.94

5.71

Tax Rate For Calcs

Tax Effect Of Unusual Items

-2.13

-0.09

-4.36

Net Income Continuous Operations

-59.81

365.62

165.87

-22.74

Net Income From Continuing And Discontinued Operation

-321.80

185.28

70.52

141.87

Net Income From Continuing Operation Net Minority Interest

188.39

505.74

89.39

146.20

Net Income

-321.80

185.28

70.52

141.87

Net Income Common Stockholders

-382.30

125.37

11.66

81.39

Net Income Including Noncontrolling Interests

-570

45.16

147.01

-27.07

Normalized Income

196.39

516.56

94.56

162.61

Diluted NI Availto Com Stockholders

-382.30

130.42

11.66

81.39

Basic Average Shares

154.50

159.87

168.44

180.94

Diluted Average Shares

154.50

169.72

168.82

180.94

Reconciled Depreciation

579.25

485.55

33.71

29.45

Reconciled Cost Of Revenue

202.29

186.03

144.65

-137.09

Total Unusual Items

-10.13

-10.82

-5.26

-20.77

Total Unusual Items Excluding Goodwill

-10.13

-10.82

-5.26

-20.77

Preferred Stock Dividends

61.57

58.66

58.64

Minority Interests

248.20

140.12

-76.48

168.94

Net Income Discontinuous Operations

-510.18

-320.46

-18.86

-4.33

Special Income Charges

-10.13

-10.82

-5.26

-20.77

Write Off

Restructuring And Mergern Acquisition

10.13

10.82

5.26

20.77

Depreciation Amortization Depletion Income Statement

44.27

36.65

33.71

29.45

Depreciation And Amortization In Income Statement

44.27

36.65

33.71

29.45

General And Administrative Expense

272.09

293.83

296.81

254.70

Other Gand A

117.34

86.94

114.98

64.25

Salaries And Wages

154.75

206.89

181.82

190.45

Other Operating Expenses

-87.02

-48.74

-29.06

-22.57

Otherunder Preferred Stock Dividend

-1.06

1.25

0.22

1.85

Earnings From Equity Interest

226.48

397.75

Average Dilution Earnings

5.05

Company

Ticker

Market Cap

P/E

P/B

ROE

EV/EBITDA

DigitalBridge Group, Inc.this co.

DBRG

$2.9B

20.42↑ premium

2.21

10.8%

94.72

WesBanco, Inc.

WSBC

$3.3B

14.92

0.87

5.9%

Mechanics Bancorp

MCHB

$3.3B

TowneBank

TOWN

$3.1B

18.29

1.28

7.0%

Upstart Holdings, Inc.

UPST

$3.1B

57.62

DigitalBridge Group, Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

DigitalBridge Group, Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Key concepts to brush up on