Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Dorian LPG Ltd., together with its subsidiaries, engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide. The company owns and operates twenty-five very large gas carriers. Dorian LPG Ltd. was incorporated in 2013 and is headquartered in Stamford, Connecticut.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $482M | $292M | $194M | $116M | 17.0% | 36.3% | 114.8% |
| 2025 | $353M | $193M | $90M | $154M | 8.6% | -37.0% | -70.7% |
| 2024 | $561M | $414M | $307M | $356M | 30.0% | 43.9% | 78.3% |
| 2023 | $390M | $266M | $172M | $155M | 19.7% | - | - |
| 2022 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2026 |
|---|---|
| Total Revenue | 481.51 |
| Operating Revenue | 474.89 |
| Cost Of Revenue | 219.28 |
| Gross Profit | 262.24 |
| Operating Expense | 50.33 |
| Selling General And Administration | 53.02 |
| Total Expenses | 269.60 |
| Operating Income | 211.91 |
| Total Operating Income As Reported | 210.18 |
| EBITDA | 292.12 |
| Normalized EBITDA | 291.53 |
| EBIT | 220.38 |
| Interest Income | 11.14 |
| Interest Expense | 26.72 |
| Net Interest Income | -18.11 |
| Other Non Operating Income Expenses | -0.74 |
| Other Income Expense | -0.14 |
| Interest Income Non Operating | 11.14 |
| Interest Expense Non Operating | 26.72 |
| Net Non Operating Interest Income Expense | -18.11 |
| Pretax Income | 193.67 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0.24 |
| Net Income Continuous Operations | 193.67 |
| Net Income From Continuing And Discontinued Operation | 193.67 |
| Net Income From Continuing Operation Net Minority Interest | 193.67 |
| Net Income | 193.67 |
| Net Income Common Stockholders | 193.67 |
| Net Income Including Noncontrolling Interests | 193.67 |
| Normalized Income | 193.31 |
| Diluted NI Availto Com Stockholders | 193.67 |
| Basic Average Shares | - |
| Diluted Average Shares | - |
| Reconciled Depreciation | 71.74 |
| Reconciled Cost Of Revenue | 219.28 |
| Total Unusual Items | 0.60 |
| Total Unusual Items Excluding Goodwill | 0.60 |
| Special Income Charges | - |
| Gain On Sale Of Security | 0.60 |
| General And Administrative Expense | 53.02 |
| Other Gand A | 53.02 |
| Gain On Sale Of Ppe | - |
| Total Other Finance Cost | 2.53 |
| Other Operating Expenses | -2.70 |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Dorian LPG Ltd.this co. | LPG | $1.7B | 8.95↓ discount | 1.52 | 17.0% | 7.24 |
| Innovex International, Inc. | INVX | $1.9B | 23.39 | 1.84 | 7.9% | 8.93 |
| Expro Group Holdings N.V. | XPRO | $1.9B | 36.40 | 1.23 | 3.4% | 6.33 |
| Kosmos Energy Ltd. | KOS | $1.8B | -2.56 | 3.39 | -132.4% | 26.96 |
| RPC, Inc. | RES | $1.6B | 50.16 |
| - |
| - |
| - |
| - |
| 1.46 |
| 2.9% |
| 6.69 |
| FLEX LNG Ltd. | FLNG | $1.6B | 21.41 | 2.23 | 10.4% | 12.30 |
| Borr Drilling Limited | BORR | $1.6B | 34.64 | 1.28 | 3.7% | 7.37 |
| World Kinect Corporation | WKC | $1.5B | -2.49 | 1.18 | -47.3% | -3.83 |
| Nabors Industries Ltd. | NBR | $1.5B | 5.22 | 2.53 | 48.5% | 2.18 |
| Peer Median | - | 22.40 | 1.65 | 3.5% | 7.03 | |