Loading…
DuPont de Nemours, Inc. provides technology-based materials and solutions in the United States, Canada, the Asia Pacific, Latin America, Europe, the Middle East, and Africa. It operates through two segments, Healthcare & Water Technologies and Diversified Industrials. The company offers specialty components for medical devices, packaging and garments, and protective suits under the brand TYVEK; provides water filtration and separation solutions, including elements, modules, and systems serving primarily industrial wastewater and energy markets, municipal and desalination applications, and life sciences and specialty sectors. It also offers AMBERLITE ion exchange resins, FILMTEC reverse osmosis and nanofiltration elements, and INGE and ITEGRATEC ultrafiltration modules. In addition, the company offers engineered products and integrated solutions for the non-residential, residential, and repair-and-remodel construction markets, includes TYVEK house wrap, STYROFOAM insulation, and CORIAN solid surface. Further, it engages in the design and production of engineered components, systems, and process solutions used in OEM and operational applications, such as automotive, aerospace, printing, and packaging. Additionally, the company offers Vespel shapes and parts, MOLYKOTE specialty lubricants, BETAFORCE and BETASEAL structural adhesives, and Cyrel flexographic printing plates. The company was formerly known as DowDuPont Inc. and changed its name to DuPont de Nemours, Inc. in June 2019. DuPont de Nemours, Inc. was incorporated in 2015 and is headquartered in Wilmington, Delaware.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $6.8B | $1.2B | $-779M | $172M | -5.6% | 1.9% | -210.8% |
| 2024 | $6.7B | $1.1B | $703M | $160M | 3.0% | 1.6% | 66.2% |
| 2023 | $6.6B | $697M | $423M | $-1.2B | 1.7% | -49.2% | -92.8% |
| 2022 | $13.0B | $3.1B | $5.9B | $587M | 22.1% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 13,017 | 6,614 | 6,719 | 6,849 |
| Operating Revenue | - | 13,017 | 6,614 | 6,719 | 6,849 |
| Cost Of Revenue | - | 8,402 | 4,442 | 4,499 | 4,486 |
| Gross Profit | - | 4,615 | 2,172 | 2,220 | 2,363 |
| Operating Expense | - | 2,593 | 1,350 | 1,473 | 1,503 |
| Research And Development | - | 536 | 192 | 203 | 193 |
| Selling General And Administration | - | 1,467 | 891 | 976 | 1,019 |
| Total Expenses | - | 10,995 | 5,792 | 5,972 | 5,989 |
| Operating Income | - | 2,022 | 822 | 747 | 860 |
| EBITDA | - | 3,075 | 697 | 1,118 | 1,160 |
| Normalized EBITDA | - | 3,330 | 1,549 | 1,476 | 1,628 |
| EBIT | - | 1,940 | 117 | 483 | 513 |
| Interest Income | - | 50 | 155 | 74 | 98 |
| Interest Expense | - | 492 | 396 | 366 | 313 |
| Net Interest Income | - | -442 | -241 | -292 | -215 |
| Other Non Operating Income Expenses | - | 48 | -9 | 26 | 30 |
| Other Income Expense | - | -132 | -860 | -338 | -445 |
| Interest Income Non Operating | - | 50 | 155 | 74 | 98 |
| Interest Expense Non Operating | - | 492 | 396 | 366 | 313 |
| Net Non Operating Interest Income Expense | - | -442 | -241 | -292 | -215 |
| Pretax Income | - | 1,448 | -279 | 117 | 200 |
| Tax Provision | - | 387 | -217 | 213 | 102 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -68.08 | -178.92 | -75.18 | -98.28 |
| Net Income Continuous Operations | - | 1,061 | -62 | -96 | 98 |
| Net Income From Continuing And Discontinued Operation | - | 5,868 | 423 | 703 | -779 |
| Net Income From Continuing Operation Net Minority Interest | - | 1,012 | -101 | -131 | 57 |
| Net Income | - | 5,868 | 423 | 703 | -779 |
| Net Income Common Stockholders | - | 5,868 | 423 | 703 | -779 |
| Net Income Including Noncontrolling Interests | - | 5,917 | 462 | 738 | -738 |
| Normalized Income | - | 1,198.92 | 572.08 | 151.82 | 426.72 |
| Diluted NI Availto Com Stockholders | - | 5,868 | 423 | 703 | -779 |
| Basic Average Shares | - | 498.50 | 449.90 | 419.20 | 417.50 |
| Diluted Average Shares | - | 499.40 | 451.20 | 420.60 | 419.20 |
| Reconciled Depreciation | - | 1,135 | 580 | 635 | 647 |
| Reconciled Cost Of Revenue | - | 7,857 | 4,129 | 4,158 | 4,130 |
| Total Unusual Items | - | -255 | -852 | -358 | -468 |
| Total Unusual Items Excluding Goodwill | - | -255 | -852 | -358 | -468 |
| Minority Interests | - | -49 | -39 | -35 | -41 |
| Net Income Discontinuous Operations | - | 4,856 | 524 | 834 | -836 |
| Special Income Charges | - | -270 | -775 | -217 | -465 |
| Gain On Sale Of Business | - | 78 | 11 | 4 | 3 |
| Other Special Charges | - | - | - | 74 | 114 |
| Impairment Of Capital Assets | - | 0 | 668 | 0 | 0 |
| Restructuring And Mergern Acquisition | - | 348 | 118 | 147 | 354 |
| Gain On Sale Of Security | - | 15 | -77 | -141 | -3 |
| Depreciation Amortization Depletion Income Statement | - | 590 | 267 | 294 | 291 |
| Depreciation And Amortization In Income Statement | - | 590 | 267 | 294 | 291 |
| General And Administrative Expense | 1,602 | 1,439 | 1,408 | - | - |
| Other Gand A | 1,602 | 1,467 | 1,408 | - | - |
| Salaries And Wages | -30 | -28 | 9 | - | - |
| Otherunder Preferred Stock Dividend | 0 | - | - | - | - |
| Earnings From Equity Interest | - | 75 | 1 | -6 | -7 |
| Amortization | - | 590 | 267 | 294 | 291 |
| Amortization Of Intangibles Income Statement | - | 590 | 267 | 294 | 291 |
Basic Materials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| DuPont de Nemours, Inc.this co. | DD | $19.3B | -24.78 | 1.39 | -5.6% | 18.78 |
| Vulcan Materials Company | VMC | $36.7B | 34.11 | 4.31 | 12.6% | 17.57 |
| Martin Marietta Materials, Inc. | MLM | $34.9B | 30.68 | 3.48 | 11.3% | 19.36 |
| Dow Inc. | DOW | $25.1B | -9.56 | 1.57 | -16.4% | 34.39 |
| PPG Industries, Inc. | PPG | $25.0B |
| - |
| - |
| - |
| - |
| - |
| 15.83 |
| 3.14 |
| 19.8% |
| 10.91 |
| LyondellBasell Industries N.V. | LYB | $21.4B | - | 2.12 | -7.5% | 28.02 |
| Albemarle Corporation | ALB | $19.5B | - | 2.05 | -7.1% | 67.51 |
| International Flavors & Fragrances Inc. | IFF | $18.7B | - | 1.32 | -2.6% | 31.74 |
| CF Industries Holdings, Inc. | CF | $18.1B | 12.41 | 3.73 | 30.1% | 6.01 |
| Peer Median | - | 15.83 | 2.63 | 4.4% | 23.69 | |