First Western Financial, Inc., a financial holding company, provides wealth advisory, private banking, personal trust, investment management, mortgage lending, and institutional asset management services to individual and corporate clients. The company operates in two segments, Wealth Management and Mortgage. The Wealth Management segment provides deposit products, including money market, demand deposit, time-deposit, interest checking, and saving accounts; loans comprising consumer and commercial purpose, unsecured consumer, construction and development, 1-4 residential, commercial real estate, and commercial and industrial loans; trust and investment management advisory products and services; and insurance. The Mortgage segment engages in soliciting, originating, and selling residential mortgage loans into the secondary market. It serves entrepreneurs, professionals, high net worth individuals or families, and business and philanthropic organizations. The company was incorporated in 2002 and is headquartered in Denver, Colorado.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $99M | - | $13M | $-6M | 5.0% | 11.2% | 55.6% |
| 2024 | $89M | - | $8M | $-1M | 3.4% | -1.6% | 62.2% |
| 2023 | $91M | - | $5M | $20M | 2.2% | -17.5% | -75.9% |
| 2022 | $110M | - | $22M | $45M | 9.0% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 110.24 | 90.93 | 89.44 | 99.44 |
| Operating Revenue | - | 110.24 | 90.93 | 89.44 | 99.44 |
| Selling General And Administration | - | 52.58 | 49.43 | 49.15 | 50.23 |
| Interest Income | - | 100.82 | 144.94 | 152.19 | 159.21 |
| Interest Expense | - | 17.27 | 74.45 | 88.33 | 84.42 |
| Net Interest Income | - | 83.54 | 70.48 | 63.86 | 74.79 |
| Pretax Income | - | 28.83 | 7.06 | 11.58 | 17.07 |
| Tax Provision | - | 7.13 | 1.84 | 3.11 | 3.89 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0.01 | 0 | 0 | 0.10 |
| Net Income Continuous Operations | - | 21.70 | 5.22 | 8.47 | 13.19 |
| Net Income From Continuing And Discontinued Operation | - | 21.70 | 5.22 | 8.47 | 13.19 |
| Net Income From Continuing Operation Net Minority Interest | - | 21.70 | 5.22 | 8.47 | 13.19 |
| Net Income | - | 21.70 | 5.22 | 8.47 | 13.19 |
| Net Income Common Stockholders | - | 21.70 | 5.22 | 8.47 | 13.19 |
| Net Income Including Noncontrolling Interests | - | 21.70 | 5.22 | 8.47 | 13.19 |
| Normalized Income | - | 21.66 | 5.22 | 8.47 | 12.83 |
| Diluted NI Availto Com Stockholders | - | 21.70 | 5.22 | 8.47 | 13.19 |
| Basic Average Shares | - | 9.46 | 9.54 | 9.65 | 9.71 |
| Diluted Average Shares | - | 9.71 | 9.73 | 9.77 | 9.83 |
| Reconciled Depreciation | - | 2.01 | 2.38 | 2.56 | 2.64 |
| Total Unusual Items | - | 0.05 | 0 | 0 | 0.46 |
| Total Unusual Items Excluding Goodwill | - | 0.05 | 0 | 0 | 0.46 |
| Special Income Charges | 0 | - | - | - | - |
| Gain On Sale Of Security | - | 0.35 | -0.02 | -0.03 | 0.01 |
| Depreciation Amortization Depletion Income Statement | - | 0.31 | 0.25 | 0.23 | 0.21 |
| Depreciation And Amortization In Income Statement | - | 0.31 | 0.25 | 0.23 | 0.21 |
| General And Administrative Expense | - | 50.69 | 47.89 | 47.94 | 49.01 |
| Other Gand A | - | 2.44 | 2.68 | 2.90 | 2.89 |
| Salaries And Wages | - | 48.25 | 45.20 | 45.04 | 46.12 |
| Selling And Marketing Expense | - | 1.89 | 1.54 | 1.21 | 1.22 |
| Amortization | - | 0.31 | 0.25 | 0.23 | 0.21 |
| Amortization Of Intangibles Income Statement | - | 0.31 | 0.25 | 0.23 | 0.21 |
| Occupancy And Equipment | - | 7.52 | 7.60 | 8.28 | 8.23 |
| Professional Expense And Contract Services Expense | - | 7.90 | 7.64 | 7.95 | 7.68 |
| Other Non Interest Expense | - | 9.43 | 8.60 | 10.32 | 10.99 |
Financial Services sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| First Western Financial, Inc.this co. | MYFW | $281M | 21.28β premium | 1.06 | 5.0% | - |
| Blue Ridge Bankshares, Inc. | BRBS | $295M | 27.54 | 0.91 | 3.3% | - |
| MBIA Inc. | MBI | $291M | -1.65 | -0.13 | 7.9% | - |
| First Community Corporation | FCCO | $289M | 15.07 | 1.73 | 11.5% | - |
| FVCBankcorp, Inc. | FVCB | $288M |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.08 |
| 1.14 |
| 8.7% |
| - |
| Oak Valley Bancorp | OVLY | $283M | 11.84 | 1.36 | 11.5% | - |
| Fidelity D & D Bancorp, Inc. | FDBC | $273M | 9.67 | 1.14 | 11.8% | - |
| Western New England Bancorp, Inc. | WNEB | $266M | 17.40 | 1.07 | 6.2% | - |
| Open Lending Corporation | LPRO | $265M | -62.51 | 3.53 | -5.7% | 33.19 |
| Peer Median | - | 12.46 | 1.14 | 8.3% | 33.19 | |