Loading…
Genius Sports Limited provides technology-led products and services to the sports, sports betting, and sports media industries in the Americas, Europe, and internationally. It offers technology infrastructure for the collection, integration, and distribution of live optical tracking, event data, and video for league's operations; streaming solutions comprising technology, automatic production, and distribution for sports to commercialize video footage of their games; and end-to-end integrity services to sports leagues, such as full-time active monitoring technology, which uses mathematical algorithms to identify and flag suspicious betting activity in global betting markets, as well as a full suite of online and offline educational and consultancy services. The company also develops additional tools that help sports leagues deepen fan engagement; and digital content and gamification solutions, as well as provides consumer insights and fan intelligence services. In addition, it provides live sports data collection; pre-game and in-game odds feeds; risk management services, including customer profiling, monitoring of incoming bets, automated acceptance and rejection of bets, and limit setting; and live streaming services. Further, the company offers BetVision, an interactive single-screen live streaming solution that provides integrated bet slip, real-time team and player statistics, personalized, and augmented viewing modes; and FanHub, an advertising solution that helps in creation, delivery, and optimization of digital marketing campaigns, including data-driven personalized ad creative and programmatic media buying. The company was formerly known as Genius Sports Group Limited and changed its name to Genius Sports Limited in April 2021. Genius Sports Limited was founded in 2001 and is headquartered in London, the United Kingdom.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $669M | $-71M | $-112M | $6M | -15.4% | 31.0% | 77.0% |
| 2024 | $511M | $16M | $-63M | $18M | -11.0% | 23.7% | -26.3% |
| 2023 | $413M | $6M | $-86M | $-34M | -14.9% | 21.1% | -52.9% |
| 2022 | $341M | $-113M | $-182M | $-51M | -31.5% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 341.03 | 412.98 | 510.89 | 669.49 |
| Operating Revenue | - | 341.03 | 412.98 | 510.89 | 669.49 |
| Cost Of Revenue | - | 338.17 | 343.97 | 382.19 | 515.65 |
| Gross Profit | - | 2.86 | 69 | 128.71 | 153.84 |
| Operating Expense | - | 184.07 | 140.67 | 185 | 295.22 |
| Research And Development | - | 29.89 | 26.07 | 24.58 | 31.09 |
| Selling General And Administration | - | 154.17 | 114.60 | 160.42 | 264.13 |
| Total Expenses | - | 522.23 | 484.64 | 567.18 | 810.87 |
| Operating Income | - | -181.20 | -71.66 | -56.29 | -141.38 |
| Total Operating Income As Reported | - | -182.87 | -74.16 | -58.54 | -151.33 |
| EBITDA | - | -112.68 | 5.64 | 16.28 | -70.86 |
| Normalized EBITDA | - | -112.09 | 19.23 | 27.17 | -94.51 |
| EBIT | - | -181.20 | -71.66 | -56.29 | -141.38 |
| Interest Income | - | - | 1.95 | - | - |
| Interest Expense | 3.33 | 1.49 | - | - | - |
| Net Interest Income | - | -1.49 | 1.95 | 0.92 | -0.01 |
| Other Income Expense | - | -0.59 | -13.59 | -10.89 | 23.65 |
| Interest Income Non Operating | - | - | 1.95 | - | - |
| Interest Expense Non Operating | 3.33 | 1.49 | - | - | - |
| Net Non Operating Interest Income Expense | - | -1.49 | 1.95 | 0.92 | -0.01 |
| Pretax Income | - | -183.28 | -83.30 | -66.26 | -117.73 |
| Tax Provision | - | 1.71 | 5.34 | 0.51 | -2.50 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -0.12 | -2.85 | -2.29 | 0.50 |
| Net Income Continuous Operations | - | -181.64 | -85.53 | -63.04 | -111.58 |
| Net Income From Continuing And Discontinued Operation | - | -181.64 | -85.53 | -63.04 | -111.58 |
| Net Income From Continuing Operation Net Minority Interest | - | -181.64 | -85.53 | -63.04 | -111.58 |
| Net Income | - | -181.64 | -85.53 | -63.04 | -111.58 |
| Net Income Common Stockholders | - | -181.64 | -85.53 | -63.04 | -111.58 |
| Net Income Including Noncontrolling Interests | - | -181.64 | -85.53 | -63.04 | -111.58 |
| Normalized Income | - | -181.17 | -74.80 | -54.44 | -134.74 |
| Diluted NI Availto Com Stockholders | - | -181.64 | -85.53 | -63.04 | -111.58 |
| Basic Average Shares | - | 198.94 | 225.88 | 229.51 | 254.76 |
| Diluted Average Shares | - | 198.94 | 225.88 | 229.51 | 254.76 |
| Reconciled Depreciation | - | 68.53 | 77.31 | 72.57 | 70.52 |
| Reconciled Cost Of Revenue | - | 338.17 | 343.97 | 382.19 | 515.65 |
| Total Unusual Items | - | -0.59 | -13.59 | -10.89 | 23.65 |
| Total Unusual Items Excluding Goodwill | - | -0.59 | -13.59 | -10.89 | 23.65 |
| Earnings From Equity Interest Net Of Tax | - | 3.36 | 3.11 | 3.73 | 3.66 |
| Special Income Charges | - | -1.74 | -16.93 | -1.37 | -9.92 |
| Restructuring And Mergern Acquisition | - | 1.45 | 5.41 | 1.22 | 9.95 |
| Gain On Sale Of Security | - | 1.15 | 3.34 | -9.52 | 33.57 |
| General And Administrative Expense | - | 122.83 | 85.17 | 123.01 | 207.97 |
| Other Gand A | - | 122.83 | 85.17 | 123.01 | 207.97 |
| Gain On Sale Of Ppe | - | -0.29 | -11.52 | -0.15 | 0.03 |
| Total Other Finance Cost | - | 1.49 | -1.95 | -0.92 | 0.01 |
| Selling And Marketing Expense | - | 31.34 | 29.43 | 37.41 | 56.16 |
| Otherunder Preferred Stock Dividend | 11.33 | 0 | 0 | - | - |
Communication Services sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Genius Sports Limitedthis co. | GENI | $1.7B | -15.24 | 2.35 | -15.4% | -20.47 |
| Rumble Inc. | RUM | $1.8B | -21.63 | 6.44 | -29.8% | -15.63 |
| Ziff Davis, Inc. | ZD | $1.8B | 37.30 | 1.01 | 2.7% | 6.04 |
| Stagwell Inc. | STGW | $1.7B | 56.98 | 2.19 | 3.8% | 7.82 |
| DoubleVerify Holdings, Inc. | DV | $1.6B | 32.03 |
| - |
| - |
| - |
| - |
| - |
| 1.43 |
| 4.5% |
| 10.37 |
| WEBTOON Entertainment Inc. | WBTN | $1.6B | -4.56 | 1.35 | -29.6% | -2.88 |
| Liberty Latin America Ltd. | LILAK | $1.5B | -2.49 | 2.74 | -110.0% | 10.03 |
| Liberty Latin America Ltd. | LILA | $1.5B | -2.47 | 2.72 | -110.0% | 10.02 |
| AMC Entertainment Holdings, Inc. | AMC | $1.5B | -2.34 | -0.78 | 33.4% | 42.59 |
| Peer Median | - | -2.40 | 1.81 | -13.4% | 8.92 | |