Loading…
Gibraltar Industries, Inc. manufactures and provides products and services for the residential, agtech, and infrastructure markets in the United States and internationally. The company operates through three segments: Residential, Agtech, and Infrastructure. The Residential segment offers roof and foundation ventilation products; mail systems and package solutions, including single mailboxes, and cluster style mail, and parcel boxes for single and multi-family housing; roof edgings and flashings; soffits and trim; drywall corner beads; metal roofing and accessories; rain dispersion products comprising gutters, downspouts and accessories; and exterior retractable awnings. The Agtech segment offers controlled environmental agriculture, and custom greenhouse solutions and structural canopies, including the designing, engineering, manufacturing, construction of the structure, and integration of subsystems for retail, fruits and vegetables, flowers, commercial, institutional and conservatories, and car wash structure applications. The Infrastructure segment offers expansion joints, structural bearings, rubber pre-formed seals and other sealants, elastomeric concrete, and bridge cable protection systems. The company serves home improvement retailers, wholesalers, distributors, and contractors, as well as institutional and commercial growers of fruit, vegetables, flowers, and plants. The company was founded in 1972 and is headquartered in Buffalo, New York.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $153M | $-44M | $121M | -4.7% | 11.0% | -132.3% |
| 2024 | $1.0B | $165M | $137M | $157M | 13.1% | -2.3% | 24.3% |
| 2023 | $1.0B | $142M | $111M | $206M | 12.1% | -24.7% | 34.1% |
| 2022 | $1.4B | $156M | $82M | $83M | 10.0% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,389.97 | 1,047 | 1,023.36 | 1,135.50 |
| Operating Revenue | - | 1,389.97 | 1,047 | 1,023.36 | 1,135.50 |
| Cost Of Revenue | - | 1,071.27 | 765.14 | 721.95 | 830.31 |
| Gross Profit | - | 318.69 | 281.85 | 301.41 | 305.19 |
| Operating Expense | - | 188.59 | 158.08 | 155.73 | 182.44 |
| Selling General And Administration | - | 188.59 | 158.08 | 155.73 | 182.44 |
| Total Expenses | - | 1,259.86 | 923.23 | 877.68 | 1,012.75 |
| Operating Income | - | 130.10 | 123.77 | 145.67 | 122.75 |
| Total Operating Income As Reported | - | 130.10 | 120.57 | 139.67 | 122.75 |
| EBITDA | - | 156.27 | 142.48 | 164.79 | 152.60 |
| Normalized EBITDA | - | 156.27 | 145.68 | 170.79 | 152.60 |
| EBIT | - | 130.10 | 123.77 | 145.67 | 122.75 |
| Interest Expense | 1.64 | 4.05 | 3 | - | - |
| Net Interest Income | - | -4.05 | -1.96 | 6.17 | 1.75 |
| Other Non Operating Income Expenses | - | -14.56 | 5.03 | 25.14 | 2.08 |
| Other Income Expense | - | -14.56 | 1.83 | 19.14 | 2.08 |
| Interest Expense Non Operating | 1.64 | 4.05 | 3 | - | - |
| Net Non Operating Interest Income Expense | - | -4.05 | -1.96 | 6.17 | 1.75 |
| Pretax Income | - | 111.49 | 123.64 | 170.99 | 126.58 |
| Tax Provision | - | 29.08 | 32.25 | 35.94 | 29.02 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | -0.84 | -1.26 | 0 |
| Net Income Continuous Operations | - | 82.41 | 91.39 | 135.04 | 97.56 |
| Net Income From Continuing And Discontinued Operation | - | 82.41 | 110.53 | 137.34 | -44.39 |
| Net Income From Continuing Operation Net Minority Interest | - | 82.41 | 91.39 | 135.04 | 97.56 |
| Net Income | - | 82.41 | 110.53 | 137.34 | -44.39 |
| Net Income Common Stockholders | - | 82.41 | 110.53 | 137.34 | -44.39 |
| Net Income Including Noncontrolling Interests | - | 82.41 | 110.53 | 137.34 | -44.39 |
| Normalized Income | - | 82.41 | 93.76 | 139.78 | 97.56 |
| Diluted NI Availto Com Stockholders | - | 82.41 | 110.53 | 137.34 | -44.39 |
| Basic Average Shares | - | 32.10 | 30.63 | 30.54 | 29.88 |
| Diluted Average Shares | - | 32.19 | 30.78 | 30.77 | 29.98 |
| Reconciled Depreciation | - | 26.17 | 18.71 | 19.12 | 29.85 |
| Reconciled Cost Of Revenue | - | 1,071.27 | 765.14 | 721.95 | 830.31 |
| Total Unusual Items | - | 0 | -3.20 | -6 | 0 |
| Total Unusual Items Excluding Goodwill | - | 0 | -3.20 | -6 | 0 |
| Net Income Discontinuous Operations | - | 0 | 19.14 | 2.30 | -141.94 |
| Special Income Charges | - | 0 | -3.20 | -6 | 0 |
| Impairment Of Capital Assets | - | 0 | 3.20 | 6 | 0 |
| Total Other Finance Cost | - | 4.05 | 1.96 | -6.17 | -1.75 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Gibraltar Industries, Inc.this co. | ROCK | $1.1B | -25.59 | 1.20 | -4.7% | 7.06 |
| Graham Corporation | GHM | $1.2B | 97.74 | 10.00 | 10.2% | 55.89 |
| Lindsay Corporation | LNN | $1.2B | 16.11 | 2.24 | 13.9% | 9.19 |
| Astec Industries, Inc. | ASTE | $1.2B | 30.56 | 1.74 | 5.7% | 13.55 |
| Global Industrial Company | GIC | $1.2B |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.22 |
| 3.73 |
| 23.0% |
| 11.44 |
| BrightView Holdings, Inc. | BV | $1.1B | 88.98 | 0.63 | 0.7% | 6.45 |
| Evolv Technologies Holdings, Inc. | EVLV | $1.1B | -34.30 | 9.52 | -27.7% | -161.32 |
| Eve Holding, Inc. | EVEX | $1.1B | -4.89 | 8.87 | -181.2% | -5.53 |
| Covenant Logistics Group, Inc. | CVLG | $1.1B | 150.28 | 2.69 | 1.8% | 12.88 |
| Peer Median | - | 23.39 | 3.21 | 3.7% | 10.32 | |