Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 0 | 0 | 0 | 0 |
| Operating Revenue | - | 0 | 0 | 0 | 0 |
| Operating Expense | - | 78.52 | 128.68 | 156.37 | 225.39 |
| Research And Development | - | 51.86 | 105.58 | 129.84 | 194.70 |
| Selling General And Administration | - | 26.67 | 23.10 | 26.53 | 30.69 |
| Total Expenses | - | 78.52 | 128.68 | 156.37 | 225.39 |
| Operating Income | - | -78.52 | -128.68 | -156.37 | -225.39 |
| Total Operating Income As Reported | - | -189.49 | -130.55 | -156.37 | -225.39 |
| EBITDA | - | -173.07 | -125.66 | -133.75 | -212.18 |
| Normalized EBITDA | - | -76.73 | -125.06 | -153.03 | -228.45 |
| EBIT | - | -173.10 | -125.84 | -134 | -213.11 |
| Interest Income | - | 1.65 | 4.38 | 2.88 | 0 |
| Interest Expense | - | 0 | 0.25 | 3.66 | 10.14 |
| Net Interest Income | - | 1.65 | 4.13 | -0.79 | -10.14 |
| Other Non Operating Income Expenses | - | 0.12 | -0.94 | 0.22 | -3.99 |
| Other Income Expense | - | -96.22 | -1.54 | 19.50 | 12.28 |
| Interest Income Non Operating | - | 1.65 | 4.38 | 2.88 | 0 |
| Interest Expense Non Operating | - | 0 | 0.25 | 3.66 | 10.14 |
| Net Non Operating Interest Income Expense | - | 1.65 | 4.13 | -0.79 | -10.14 |
| Pretax Income | - | -173.10 | -126.09 | -137.66 | -223.25 |
| Tax Provision | - | 0.93 | 1.57 | 0.51 | 1.01 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -20.23 | -0.12 | 4.05 | 3.42 |
| Net Income Continuous Operations | - | -174.03 | -127.66 | -138.17 | -224.26 |
| Net Income From Continuing And Discontinued Operation | - | -174.03 | -127.66 | -138.17 | -224.26 |
| Net Income From Continuing Operation Net Minority Interest | - | -174.03 | -127.66 | -138.17 | -224.26 |
| Net Income | - | -174.03 | -127.66 | -138.17 | -224.26 |
| Net Income Common Stockholders | - | -174.03 | -127.66 | -138.17 | -224.26 |
| Net Income Including Noncontrolling Interests | - | -174.03 | -127.66 | -138.17 | -224.26 |
| Normalized Income | - | -97.92 | -127.19 | -153.40 | -237.11 |
| Diluted NI Availto Com Stockholders | - | -174.03 | -127.66 | -138.17 | -224.26 |
| Basic Average Shares | 264.33 | 254.13 | 275.76 | 288.52 | - |
| Diluted Average Shares | 264.33 | 254.13 | 275.76 | 288.52 | - |
| Reconciled Depreciation | - | 0.02 | 0.18 | 0.25 | 0.93 |
| Total Unusual Items | - | -96.35 | -0.59 | 19.28 | 16.27 |
| Total Unusual Items Excluding Goodwill | - | -96.35 | -0.59 | 19.28 | 16.27 |
| Special Income Charges | -2.39 | -6.19 | 0 | 0 | - |
| Restructuring And Mergern Acquisition | 2.39 | 6.19 | 0 | 0 | - |
| Gain On Sale Of Security | - | -90.16 | -0.59 | 19.28 | 16.27 |
| Depreciation Amortization Depletion Income Statement | 0.11 | 0.01 | - | - | - |
| Depreciation And Amortization In Income Statement | 0.11 | 0.01 | - | - | - |
| General And Administrative Expense | - | 26.67 | 23.10 | 26.53 | 30.69 |
| Other Gand A | - | 14.98 | 11.51 | 14.28 | 15.29 |
| Salaries And Wages | - | 9.10 | 9.34 | 11.06 | 14.38 |
| Insurance And Claims | - | 2.58 | 2.26 | 1.18 | 1.02 |
| Rent Expense Supplemental | 0.01 | - | - | - | - |
| Other Operating Expenses | 0.02 | - | - | - | - |
| Rent And Landing Fees | 0.01 | - | - | - | - |