Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
GPGI, Inc., together with its subsidiaries, provides sustainable injection molding solutions worldwide. The company's CompoSecure business provides metal payment cards, security, and authentication solutions. It offers engineered injection molding equipment and aftermarket tooling and services focuses on developing highly technical precision technologies instrumental in the delivery of food, beverages, medical devices, and other applications including general packaging and closures, thinwall packaging, and consumer products. The company was formerly known as CompoSecure, Inc. and changed its name to GPGI, Inc. in January 2026. GPGI, Inc. was founded in 2000 and is based in Somerset, New Jersey.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $60M | $-221M | $-136M | $-23M | -55.9% | -85.8% | 153.2% |
| 2024 | $421M | $-31M | $-54M | $121M | 37.4% | 7.7% | -379.2% |
| 2023 | $391M | $181M | $19M | $93M | -2.4% | 3.2% | 3.1% |
| 2022 | $378M | $166M | $19M | $84M | -2.1% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 59.82 |
| Operating Revenue | 59.82 |
| Cost Of Revenue | 31.08 |
| Gross Profit | 28.75 |
| Operating Expense | 42.48 |
| Selling General And Administration | 42.48 |
| Total Expenses | 73.56 |
| Operating Income | -13.73 |
| Total Operating Income As Reported | -13.73 |
| EBITDA | -220.78 |
| Normalized EBITDA | -12.73 |
| EBIT | -222.41 |
| Interest Income | 2.47 |
| Interest Expense | 3.38 |
| Net Interest Income | -0.98 |
| Other Non Operating Income Expenses | -3.46 |
| Other Income Expense | -211.52 |
| Interest Income Non Operating | 2.47 |
| Interest Expense Non Operating | 3.38 |
| Net Non Operating Interest Income Expense | -0.98 |
| Pretax Income | -225.78 |
| Tax Provision | 39.03 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -43.69 |
| Net Income Continuous Operations | -136 |
| Net Income From Continuing And Discontinued Operation | -136 |
| Net Income From Continuing Operation Net Minority Interest | -136 |
| Net Income | -136 |
| Net Income Common Stockholders | -136 |
| Net Income Including Noncontrolling Interests | -136 |
| Normalized Income | 28.36 |
| Diluted NI Availto Com Stockholders | -136 |
| Basic Average Shares | 110.52 |
| Diluted Average Shares | 110.52 |
| Reconciled Depreciation | 1.62 |
| Reconciled Cost Of Revenue | 31.08 |
| Total Unusual Items | -208.06 |
| Total Unusual Items Excluding Goodwill | -208.06 |
| Minority Interests | 0 |
| Earnings From Equity Interest Net Of Tax | 128.80 |
| Special Income Charges | -57.10 |
| Other Special Charges | - |
| Restructuring And Mergern Acquisition | 57.10 |
| Gain On Sale Of Security | -150.96 |
| General And Administrative Expense | - |
| Other Gand A | - |
| Total Other Finance Cost | 0.07 |
| Selling And Marketing Expense | - |
| Average Dilution Earnings | - |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| GPGI, Inc.this co. | GPGI | $3.5B | -25.51 | 14.27 | -55.9% | -15.20 |
| York Space Systems, Inc. | YSS | $3.8B | -45.52 | 4.43 | -9.7% | -211.18 |
| Tutor Perini Corporation | TPC | $3.8B | 47.50 | 3.14 | 6.6% | 11.47 |
| T1 Energy Inc. | TE | $3.3B | -8.85 | 13.01 | -146.9% | -17.22 |
| Amprius Technologies, Inc. | AMPX | $3.2B | -72.51 |
| - |
| - |
| - |
| - |
| 30.75 |
| -42.4% |
| -168.40 |
| Maximus, Inc. | MMS | $3.2B | 9.97 | 1.90 | 19.1% | 6.64 |
| Astronics Corporation | ATRO | $3.1B | 106.61 | 22.34 | 21.0% | 35.52 |
| CECO Environmental Corp. | CECO | $2.9B | 58.13 | 9.16 | 15.8% | 24.22 |
| Exponent, Inc. | EXPO | $2.9B | 27.22 | 7.39 | 27.2% | 21.15 |
| Peer Median | - | 18.59 | 8.28 | 11.2% | 9.05 | |