All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Granite Ridge Resources, Inc. operates as a non-operated oil and natural gas exploration and production company. It owns a portfolio of wells and acreage across the Permian, Eagle Ford, Bakken, Haynesville, Denver-Julesburg (DJ), Appalachian basins, and other unconventional basins in the United States. The company is based in Dallas, Texas.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $450M | $273M | $24M | $-123M | 4.0% | 18.5% | 29.8% |
| 2024 | $380M | $220M | $19M | $-71M | 3.0% | -3.6% | -76.9% |
| 2023 | $394M | $272M | $81M | $-56M | 12.1% | -20.8% | -69.1% |
| 2022 | $497M | $383M | $262M | $112M | 39.5% | - | - |
| 2021 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 450.31 |
| Operating Revenue | 450.31 |
| Cost Of Revenue | 328.16 |
| Gross Profit | 122.15 |
| Operating Expense | 31.07 |
| Selling General And Administration | 31.01 |
| Total Expenses | 359.23 |
| Operating Income | 91.07 |
| Total Operating Income As Reported | 46.42 |
| EBITDA | 273.32 |
| Normalized EBITDA | 306.68 |
| EBIT | 57.61 |
| Interest Expense | 25.50 |
| Net Interest Income | -25.50 |
| Other Non Operating Income Expenses | -0.09 |
| Other Income Expense | -33.46 |
| Interest Expense Non Operating | 25.50 |
| Net Non Operating Interest Income Expense | -25.50 |
| Pretax Income | 32.11 |
| Tax Provision | 7.76 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -8.07 |
| Net Income Continuous Operations | 24.35 |
| Net Income From Continuing And Discontinued Operation | 24.35 |
| Net Income From Continuing Operation Net Minority Interest | 24.35 |
| Net Income | 24.35 |
| Net Income Common Stockholders | 24.06 |
| Net Income Including Noncontrolling Interests | 24.35 |
| Normalized Income | 49.64 |
| Diluted NI Availto Com Stockholders | 24.06 |
| Basic Average Shares | 130.44 |
| Diluted Average Shares | 130.50 |
| Reconciled Depreciation | 215.70 |
| Reconciled Cost Of Revenue | 328.16 |
| Total Unusual Items | -33.37 |
| Total Unusual Items Excluding Goodwill | -33.37 |
| Special Income Charges | -44.65 |
| Impairment Of Capital Assets | 44.65 |
| Gain On Sale Of Security | 11.29 |
| Depreciation Amortization Depletion Income Statement | - |
| General And Administrative Expense | 31.01 |
| Other Gand A | 31.01 |
| Gain On Sale Of Ppe | - |
| Other Operating Expenses | 0.06 |
| Otherunder Preferred Stock Dividend | 0.30 |
| Earnings From Equity Interest | - |
| Average Dilution Earnings | 0 |
| Depletion Income Statement | - |
Energy sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Granite Ridge Resources, Inc.this co. | GRNT | $658M | 27.03↑ premium | 1.09 | 4.0% | 3.76 |
| Riley Exploration Permian, Inc. | REPX | $787M | 4.89 | 1.24 | 25.4% | 3.10 |
| Vitesse Energy, Inc. | VTS | $743M | 29.39 | 1.18 | 4.0% | 5.00 |
| Core Laboratories Inc. | CLB | $630M | 21.22 | 2.37 | 11.2% | 10.84 |
| W&T Offshore, Inc. | WTI |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $610M |
| -4.06 |
| -3.05 |
| 75.1% |
| 9.56 |
| Forum Energy Technologies, Inc. | FET | $606M | -62.77 | 2.08 | -3.3% | 11.53 |
| VAALCO Energy, Inc. | EGY | $600M | -14.50 | 1.35 | -9.3% | 7.50 |
| SandRidge Energy, Inc. | SD | $578M | 8.23 | 1.13 | 13.7% | 4.32 |
| Oil States International, Inc. | OIS | $523M | - | 0.91 | -19.1% | - |
| Peer Median | - | 4.89 | 1.21 | 7.6% | 7.50 | |