The Greenbrier Companies, Inc. designs, manufactures, and markets railroad freight car equipment in North America, Europe, and South America. It operates through Manufacturing, and Leasing & Management Services. The Manufacturing segment offers covered hopper cars, gondolas, open top hoppers, boxcars, center partition cars, tank cars, sustainable conversions, intermodal railcars, and railcar equipment; reconditioning of wheels and axles, new axle machining and finishing, and downsizing; operates a railcar maintenance network; and reconditions and manufactures railcar cushioning units, couplers, yokes, side frames, bolsters, and various other parts. The Leasing & Management Services segment offers operating leases and per diem leases for a fleet of approximately 17,000 railcars; and management services comprising railcar maintenance management, railcar accounting services, fleet management and logistics, administration, and railcar re-marketing. This segment provides management services for railroads, shippers, carriers, institutional investors, and other leasing and transportation companies. It serves railroads, leasing companies, financial institutions, shippers, carriers, and transportation companies. The company was founded in 1974 and is headquartered in Lake Oswego, Oregon.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.2B | $485M | $204M | $-15M | 13.3% | -8.6% | 27.5% |
| 2024 | $3.5B | $433M | $160M | $-69M | 11.6% | -10.1% | 156.2% |
| 2023 | $3.9B | $277M | $63M | $-291M | 5.0% | 32.5% | 33.3% |
| 2022 | $3.0B | $218M | $47M | $-531M | 3.7% | - | - |
| 2021 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 2,977.70 | 3,944 | 3,544.70 | 3,240.20 |
| Cost Of Revenue | - | 2,671.70 | 3,502.90 | 2,986.20 | 2,632.70 |
| Gross Profit | - | 306 | 441.10 | 558.50 | 607.50 |
| Operating Expense | - | 225.20 | 235.30 | 247.10 | 263.30 |
| Operating Income | - | 80.80 | 205.80 | 311.40 | 344.20 |
| EBITDA | - | 218.30 | 276.50 | 433.20 | 485.20 |
| EBIT | - | 116.30 | 170.20 | 317.60 | 363.70 |
| Pretax Income | - | 60.60 | 91 | 223.70 | 284.40 |
| Tax Provision | - | 18.10 | 24.60 | 62 | 91.40 |
| Net Income | - | 46.90 | 62.50 | 160.10 | 204.10 |
| Net Income Common Stockholders | - | 46.90 | 62.50 | 160.10 | 204.10 |
| Total Expenses | - | 2,896.90 | 3,738.20 | 3,233.30 | 2,896 |
| Interest Expense | - | 55.70 | 79.20 | 93.90 | 79.30 |
| Selling General And Administration | - | 225.20 | 235.30 | 247.10 | 263.30 |
| Normalized EBITDA | - | 182.80 | 312.10 | 427 | 465.70 |
| Normalized Income | - | 22.01 | 88.49 | 155.62 | 190.86 |
| Market Cap | 1,524.96 | 1,524.96 | 1,524.96 | 1,524.96 | 1,524.96 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| The Greenbrier Companies, Inc.this co. | GBX | $1.5B | 7.47β discount | 1.00 | 13.3% | 6.30 |
| Hillman Solutions Corp. | HLMN | $1.6B | 45.50 | 1.32 | 3.3% | 9.50 |
| Power Solutions International, Inc. | PSIX | $1.5B | 13.55 | 8.64 | 63.8% | 14.40 |
| Proto Labs, Inc. | PRLB | $1.5B | 72.38 | 2.28 | 3.2% | 23.82 |
| Voyager Technologies, Inc. | VOYG |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.5B |
| - |
| 3.95 |
| -24.4% |
| -16.76 |
| SFL Corporation Ltd. | SFL | $1.5B | - | 1.57 | -2.8% | 9.50 |
| Tennant Company | TNC | $1.5B | 33.52 | 2.44 | 7.3% | 13.48 |
| Ameresco, Inc. | AMRC | $1.4B | 32.88 | 1.34 | 3.9% | 16.76 |
| Energizer Holdings, Inc. | ENR | $1.4B | 5.74 | 8.07 | 140.7% | 8.26 |
| Peer Median | - | 33.20 | 2.36 | 3.6% | 11.49 | |