Loading…
Ryerson Holding Corporation, together with its subsidiaries, processes and distributes industrial metals in the United States and internationally. It offers a line of products in carbon steel, stainless steel, alloy steels, and aluminum, as well as nickel and red metals in various shapes and forms, including coils, sheets, rounds, hexagons, square and flat bars, plates, structural, and tubing. The company also provides processing services. It serves commercial transportation, fabrication and welding, machinery and equipment, consumer products, heavy equipment, climate, power, and machine shop industries. Ryerson Holding Corporation was founded in 1842 and is headquartered in Chicago, Illinois.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $4.6B | $47M | $-56M | $36M | -7.5% | -0.6% | 555.8% |
| 2024 | $4.6B | $113M | $-9M | $105M | -1.1% | -10.0% | -105.9% |
| 2023 | $5.1B | $291M | $146M | $243M | 16.1% | -19.2% | -62.7% |
| 2022 | $6.3B | $615M | $391M | $396M | 44.2% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 6,323.60 | 5,108.70 | 4,598.70 | 4,571.30 |
| Operating Revenue | - | 6,323.60 | 5,108.70 | 4,598.70 | 4,571.30 |
| Cost Of Revenue | - | 5,013.50 | 4,087.10 | 3,764.50 | 3,789.10 |
| Gross Profit | - | 1,310.10 | 1,021.60 | 834.20 | 782.20 |
| Operating Expense | - | 735.20 | 793.50 | 801.20 | 809.60 |
| Selling General And Administration | - | 735.20 | 793.50 | 801.20 | 809.60 |
| Total Expenses | - | 5,748.70 | 4,880.60 | 4,565.70 | 4,598.70 |
| Operating Income | - | 574.90 | 228.10 | 33 | -27.40 |
| Total Operating Income As Reported | - | 578.70 | 228.10 | 31.50 | -30.80 |
| EBITDA | - | 615.10 | 290.90 | 113.20 | 47.40 |
| Normalized EBITDA | - | 632.60 | 290.90 | 114.70 | 50.80 |
| EBIT | - | 556.10 | 228.40 | 35.60 | -32.30 |
| Interest Expense | - | 33.20 | 34.70 | 43 | 38.90 |
| Net Interest Income | - | -33.20 | -34.70 | -43 | -38.90 |
| Other Non Operating Income Expenses | - | -1.30 | 0.30 | 4.10 | -1.50 |
| Other Income Expense | - | -18.80 | 0.30 | 2.60 | -4.90 |
| Interest Expense Non Operating | - | 33.20 | 34.70 | 43 | 38.90 |
| Net Non Operating Interest Income Expense | - | -33.20 | -34.70 | -43 | -38.90 |
| Pretax Income | - | 522.90 | 193.70 | -7.40 | -71.20 |
| Tax Provision | - | 131.40 | 47.30 | -0.10 | -16.10 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -4.40 | 0 | -0.02 | -0.77 |
| Net Income Continuous Operations | - | 391.50 | 146.40 | -7.30 | -55.10 |
| Net Income From Continuing And Discontinued Operation | - | 391 | 145.70 | -8.60 | -56.40 |
| Net Income From Continuing Operation Net Minority Interest | - | 391 | 145.70 | -8.60 | -56.40 |
| Net Income | - | 391 | 145.70 | -8.60 | -56.40 |
| Net Income Common Stockholders | - | 391 | 145.70 | -8.60 | -56.40 |
| Net Income Including Noncontrolling Interests | - | 391.50 | 146.40 | -7.30 | -55.10 |
| Normalized Income | - | 404.10 | 145.70 | -7.12 | -53.77 |
| Diluted NI Availto Com Stockholders | - | 391 | 145.70 | -8.60 | -56.40 |
| Basic Average Shares | - | 37.60 | 34.96 | 33.20 | 32.10 |
| Diluted Average Shares | - | 38.30 | 35.57 | 33.20 | 32.10 |
| Reconciled Depreciation | - | 59 | 62.50 | 77.60 | 79.70 |
| Reconciled Cost Of Revenue | - | 5,013.50 | 4,087.10 | 3,764.50 | 3,789.10 |
| Total Unusual Items | - | -17.50 | 0 | -1.50 | -3.40 |
| Total Unusual Items Excluding Goodwill | - | -17.50 | 0 | -1.50 | -3.40 |
| Minority Interests | - | -0.50 | -0.70 | -1.30 | -1.30 |
| Special Income Charges | - | -17.50 | 0 | -1.50 | -3.40 |
| Other Special Charges | 5.50 | 21.30 | - | -1.60 | - |
| Impairment Of Capital Assets | - | - | 0 | 0 | 3.40 |
| Restructuring And Mergern Acquisition | - | 0 | 0 | 3.10 | 0 |
| Gain On Sale Of Ppe | 109.60 | 3.80 | 0 | 0 | - |
| Total Other Finance Cost | 51 | - | - | - | - |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Ryerson Holding Corporationthis co. | RYZ | $1.5B | -26.03 | 1.95 | -7.5% | 47.61 |
| ManpowerGroup Inc. | MAN | $1.5B | - | 0.72 | -0.6% | 9.85 |
| Willdan Group, Inc. | WLDN | $1.5B | 28.15 | 4.85 | 17.2% | 23.01 |
| BlackSky Technology Inc. | BKSY | $1.5B | -20.95 | 15.51 | -74.1% | -67.62 |
| SFL Corporation Ltd. | SFL | $1.5B |
| - |
| - |
| - |
| - |
| - |
| - |
| -55.15 |
| 1.52 |
| -2.8% |
| 10.04 |
| TETRA Technologies, Inc. | TTI | $1.5B | 483.12 | 5.12 | 1.1% | 19.83 |
| The Greenbrier Companies, Inc. | GBX | $1.4B | 7.10 | 0.95 | 13.3% | 6.14 |
| Marten Transport, Ltd. | MRTN | $1.4B | 83.09 | 1.89 | 2.3% | 12.10 |
| Tennant Company | TNC | $1.4B | 32.96 | 2.40 | 7.3% | 13.28 |
| Peer Median | - | 28.15 | 2.14 | 1.7% | 11.07 | |