Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
JBG SMITH Properties owns, operates, and develops mixed-use properties concentrated in amenity-rich, Metro-served submarkets. The markets are in and around Washington, DC, most notably National Landing, where through our focus on placemaking, we cultivate vibrant, highly amenitized, walkable neighborhoods. JBG SMITH Properties has a portfolio comprised of 12.0 million square feet at share of multifamily, office, and retail assets, and a 3.6 million square-foot development pipeline. JBG SMITH Properties was incorporated in 2016 in United States.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $499M | $153M | $-139M | $-49M | -12.0% | -8.9% | -3.1% |
| 2024 | $547M | $155M | $-144M | $-89M | -7.9% | -9.4% | 79.5% |
| 2023 | $604M | $215M | $-80M | $-150M | -3.6% | -0.3% | -193.7% |
| 2022 | $606M | $397M | $85M | $-149M | 3.2% | - | - |
| 2021 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 498.60 |
| Operating Revenue | 479.03 |
| Cost Of Revenue | 251.17 |
| Gross Profit | 247.43 |
| Operating Expense | 249.23 |
| Selling General And Administration | 59.17 |
| Total Expenses | 500.40 |
| Operating Income | -1.81 |
| EBITDA | 153.07 |
| Normalized EBITDA | 180.82 |
| EBIT | -44.40 |
| Interest Income | 4.21 |
| Interest Expense | 127.49 |
| Net Interest Income | -137.91 |
| Other Non Operating Income Expenses | - |
| Other Income Expense | -32.17 |
| Interest Income Non Operating | 4.21 |
| Interest Expense Non Operating | 127.49 |
| Net Non Operating Interest Income Expense | -137.91 |
| Pretax Income | -171.89 |
| Tax Provision | -3.83 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -0.62 |
| Net Income Continuous Operations | -168.06 |
| Net Income From Continuing And Discontinued Operation | -139.06 |
| Net Income From Continuing Operation Net Minority Interest | -139.06 |
| Net Income | -139.06 |
| Net Income Common Stockholders | -140.85 |
| Net Income Including Noncontrolling Interests | -168.06 |
| Normalized Income | -111.93 |
| Diluted NI Availto Com Stockholders | -140.85 |
| Basic Average Shares | 67.36 |
| Diluted Average Shares | 67.36 |
| Reconciled Depreciation | 197.47 |
| Reconciled Cost Of Revenue | 243.76 |
| Total Unusual Items | -27.75 |
| Total Unusual Items Excluding Goodwill | -27.75 |
| Minority Interests | 29 |
| Special Income Charges | -74.47 |
| Other Special Charges | 2.40 |
| Impairment Of Capital Assets | 65.85 |
| Restructuring And Mergern Acquisition | 6.22 |
| Gain On Sale Of Security | 46.72 |
| Depreciation Amortization Depletion Income Statement | 190.06 |
| Depreciation And Amortization In Income Statement | 190.06 |
| General And Administrative Expense | 59.17 |
| Other Gand A | 59.17 |
| Salaries And Wages | 0 |
| Total Other Finance Cost | 14.64 |
| Otherunder Preferred Stock Dividend | 1.79 |
| Earnings From Equity Interest | -4.42 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| JBG SMITH Propertiesthis co. | JBGS | $901M | -6.48 | 0.78 | -12.0% | 22.01 |
| Service Properties Trust | SVC | $1.1B | -5.28 | 1.65 | -31.3% | 12.79 |
| Centerspace | CSR | $1.1B | 60.46 | 1.48 | 2.4% | 11.35 |
| Whitestone REIT | WSR | $992M | 19.86 | 2.16 | 10.9% | 13.51 |
| MFA Financial, Inc. | MFA | $945M | 5.35 |
| - |
| - |
| - |
| - |
| - |
| 0.52 |
| 9.7% |
| - |
| PennyMac Mortgage Investment Trust | PMT | $889M | 10.34 | 0.47 | 4.6% | - |
| Adamas Trust, Inc. | ADAM | $818M | 5.49 | 0.92 | 16.8% | - |
| Postal Realty Trust, Inc. | PSTL | $795M | 56.15 | 2.79 | 5.0% | 20.12 |
| Peakstone Realty Trust | PKST | $781M | -2.54 | 1.05 | -41.3% | 22.93 |
| Peer Median | - | 7.92 | 1.26 | 4.8% | 13.51 | |