Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Kennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company in the United States and Europe. It focuses on investing in the rental housing sector and industrial properties; and originating, managing, and servicing real estate loans primarily senior construction loans secured by multifamily and student housing properties that are being developed by institutional sponsors. The company invests in the office assets and other investments, including hotel and retail properties. In addition, it is involved in the development, redevelopment, and entitlement projects; and provides investment management platform. Kennedy-Wilson Holdings, Inc. was founded in 1977 and is headquartered in Beverly Hills, California.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $501M | $410M | $5M | $-55M | 0.6% | -5.7% | -114.2% |
| 2024 | $531M | $386M | $-33M | $-77M | -4.1% | -5.5% | -89.1% |
| 2023 | $563M | $80M | $-304M | $-168M | -31.5% | 4.2% | -424.2% |
| 2022 | $540M | $532M | $94M | $-128M | 6.8% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 501 |
| Operating Revenue | 500.20 |
| Cost Of Revenue | 140.90 |
| Gross Profit | 360.10 |
| Operating Expense | 305.30 |
| Selling General And Administration | 172.30 |
| Total Expenses | 446.20 |
| Operating Income | 54.80 |
| EBITDA | 410 |
| Normalized EBITDA | 317.60 |
| EBIT | 277 |
| Interest Expense | 239.60 |
| Net Interest Income | -239.60 |
| Other Non Operating Income Expenses | -13 |
| Other Income Expense | 222.20 |
| Interest Expense Non Operating | 239.60 |
| Net Non Operating Interest Income Expense | -239.60 |
| Pretax Income | 37.40 |
| Tax Provision | 13.60 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 33.63 |
| Net Income Continuous Operations | 23.80 |
| Net Income From Continuing And Discontinued Operation | 4.70 |
| Net Income From Continuing Operation Net Minority Interest | 4.70 |
| Net Income | 4.70 |
| Net Income Common Stockholders | -38.80 |
| Net Income Including Noncontrolling Interests | 23.80 |
| Normalized Income | -54.07 |
| Diluted NI Availto Com Stockholders | -38.80 |
| Basic Average Shares | 137.92 |
| Diluted Average Shares | 137.92 |
| Reconciled Depreciation | 133 |
| Reconciled Cost Of Revenue | 140.90 |
| Total Unusual Items | 92.40 |
| Total Unusual Items Excluding Goodwill | 92.40 |
| Preferred Stock Dividends | 43.50 |
| Minority Interests | -19.10 |
| Special Income Charges | -2.30 |
| Other Special Charges | 2.30 |
| Gain On Sale Of Security | 94.70 |
| Depreciation Amortization Depletion Income Statement | 133 |
| Depreciation And Amortization In Income Statement | 133 |
| General And Administrative Expense | 172.30 |
| Other Gand A | 36.40 |
| Salaries And Wages | 135.90 |
| Rent Expense Supplemental | 140.90 |
| Earnings From Equity Interest | 142.80 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Kennedy-Wilson Holdings, Inc.this co. | KW | $1.5B | - | 1.00 | -2.5% | 14.28 |
| Sila Realty Trust, Inc. | SILA | $1.7B | 50.45 | 1.26 | 2.5% | 16.48 |
| Century Communities, Inc. | CCS | $1.6B | 10.95 | 0.62 | 5.7% | 12.52 |
| Empire State Realty Trust, Inc. | ESRT | $1.6B | 33.83 | 1.52 | 4.5% | 10.36 |
| RLJ Lodging Trust | RLJ |
| - |
| - |
| - |
| - |
| - |
| - |
| $1.6B |
| 56.45 |
| 0.89 |
| 1.6% |
| 10.81 |
| NexPoint Residential Trust, Inc. | NXRT | $1.5B | - | 5.03 | -10.8% | 20.72 |
| CBL & Associates Properties, Inc. | CBL | $1.5B | 10.99 | 3.92 | 35.7% | 6.74 |
| Forestar Group Inc. | FOR | $1.5B | 8.65 | 0.82 | 9.5% | 8.89 |
| Apollo Commercial Real Estate Finance, Inc. | ARI | $1.4B | 11.28 | 0.77 | 6.8% | - |
| Peer Median | - | 11.28 | 1.07 | 5.1% | 10.81 | |