Consolidated Figures in USD Millions.
| Metric | 2026 |
|---|
| Total Revenue | 2,631.80 |
| Operating Revenue | 2,528 |
| Cost Of Revenue | 1,584.40 |
| Gross Profit | 1,047.40 |
| Operating Expense | 899.40 |
| Selling General And Administration | 881.80 |
| Total Expenses | 2,483.80 |
| Operating Income | 148 |
| Total Operating Income As Reported | 97.10 |
| EBITDA | 1,140.50 |
| Normalized EBITDA | 1,183.10 |
| EBIT | 100.40 |
| Interest Income | 17.90 |
| Interest Expense | 259.70 |
| Net Interest Income | -241.80 |
| Other Non Operating Income Expenses | -19.60 |
| Other Income Expense | -65.50 |
| Interest Income Non Operating | 17.90 |
| Interest Expense Non Operating | 259.70 |
| Net Non Operating Interest Income Expense | -241.80 |
| Pretax Income | -159.30 |
| Tax Provision | 16.20 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -17.04 |
| Net Income Continuous Operations | -175.50 |
| Net Income From Continuing And Discontinued Operation | -198.30 |
| Net Income From Continuing Operation Net Minority Interest | -181.80 |
| Net Income | -198.30 |
| Net Income Common Stockholders | -198.90 |
| Net Income Including Noncontrolling Interests | -192 |
| Normalized Income | -156.24 |
| Diluted NI Availto Com Stockholders | -198.90 |
| Basic Average Shares | - |
| Diluted Average Shares | - |
| Reconciled Depreciation | 1,040.10 |
| Reconciled Cost Of Revenue | 561.90 |
| Total Unusual Items | -42.60 |
| Total Unusual Items Excluding Goodwill | -42.60 |
| Minority Interests | -6.30 |
| Net Income Discontinuous Operations | -16.50 |
| Special Income Charges | -53.10 |
| Gain On Sale Of Business | - |
| Other Special Charges | 2.20 |
| Impairment Of Capital Assets | 17.10 |
| Restructuring And Mergern Acquisition | 33.80 |
| Gain On Sale Of Security | 10.50 |
| Depreciation Amortization Depletion Income Statement | 17.60 |
| Depreciation And Amortization In Income Statement | 17.60 |
| General And Administrative Expense | 398 |
| Other Gand A | 398 |
| Salaries And Wages | - |
| Total Other Finance Cost | - |
| Other Operating Expenses | - |
| Selling And Marketing Expense | 483.80 |
| Otherunder Preferred Stock Dividend | 0.60 |
| Earnings From Equity Interest | -3.30 |
