Loading…
LiveRamp Holdings, Inc., a technology company, operates a data collaboration platform in the United States, Europe, the Asia-Pacific, and internationally. It operates LiveRamp Data Collaboration platform that enables an organization to unify customer and prospect data to build a single view of the customer in a way that protects consumer privacy. The company's platform supports various people-based marketing solutions, including data collaboration, activation, measurement and analytics, identity, and data marketplace. It sells its solutions to enterprise marketers, agencies, marketing technology providers, publishers, and data providers in various industry verticals, such as financial, insurance and investment services, retail, automotive, telecommunications, technology, consumer packaged goods, media, healthcare, travel and hospitality, entertainment, and non-profit. The company was formerly known as Acxiom Holdings, Inc. and changed its name to LiveRamp Holdings, Inc. in October 2018. The company was incorporated in 2018 and is headquartered in San Francisco, California.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $813M | $111M | $146M | $168M | 15.0% | 9.0% | -18030.2% |
| 2025 | $746M | $40M | $-1M | $155M | -0.1% | 13.0% | -106.9% |
| 2024 | $660M | $46M | $12M | $103M | 1.3% | 10.6% | -110.0% |
| 2023 | $597M | $-98M | $-119M | $35M | -12.8% | - | - |
| 2022 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 596.58 | 659.66 | 745.58 | 812.94 |
| Operating Revenue | - | 596.58 | 659.66 | 745.58 | 812.94 |
| Cost Of Revenue | - | 170.08 | 179.49 | 215.91 | 238.12 |
| Gross Profit | - | 426.50 | 480.17 | 529.67 | 574.82 |
| Operating Expense | - | 516.98 | 457.06 | 516.27 | 486.37 |
| Research And Development | - | 189.20 | 151.20 | 176.67 | 148.14 |
| Selling General And Administration | - | 327.79 | 305.86 | 339.60 | 338.23 |
| Total Expenses | - | 687.07 | 636.55 | 732.18 | 724.48 |
| Operating Income | - | -90.48 | 23.11 | 13.40 | 88.46 |
| Total Operating Income As Reported | - | -125.80 | 11.40 | 5.40 | 83.47 |
| EBITDA | - | -97.70 | 46.30 | 40.21 | 111.50 |
| Normalized EBITDA | - | -62.38 | 58 | 48.21 | 116.47 |
| EBIT | - | -118.49 | 34.80 | 23.01 | 98.10 |
| Interest Income | - | 12 | 24.05 | 17.50 | 14.82 |
| Interest Expense | - | 0.37 | 0.44 | 0.17 | 0.03 |
| Net Interest Income | - | 11.63 | 23.61 | 17.33 | 14.79 |
| Other Non Operating Income Expenses | - | -4.68 | -0.67 | 0.10 | -0.20 |
| Other Income Expense | - | -40 | -12.36 | -7.89 | -5.18 |
| Interest Income Non Operating | - | 12 | 24.05 | 17.50 | 14.82 |
| Interest Expense Non Operating | - | 0.37 | 0.44 | 0.17 | 0.03 |
| Net Non Operating Interest Income Expense | - | 11.63 | 23.61 | 17.33 | 14.79 |
| Pretax Income | - | -118.85 | 34.36 | 22.84 | 98.06 |
| Tax Provision | - | 5.25 | 24.27 | 25.34 | -46.71 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | -7.42 | -2.46 | -1.68 | -1.99 |
| Net Income Continuous Operations | - | -124.11 | 10.09 | -2.50 | 144.78 |
| Net Income From Continuing And Discontinued Operation | - | -118.70 | 11.88 | -0.81 | 145.95 |
| Net Income From Continuing Operation Net Minority Interest | - | -124.11 | 10.09 | -2.50 | 144.78 |
| Net Income | - | -118.70 | 11.88 | -0.81 | 145.95 |
| Net Income Common Stockholders | - | -118.70 | 11.88 | -0.81 | 145.95 |
| Net Income Including Noncontrolling Interests | - | -118.70 | 11.88 | -0.81 | 145.95 |
| Normalized Income | - | -96.21 | 19.33 | 3.81 | 147.76 |
| Diluted NI Availto Com Stockholders | - | -118.70 | 11.88 | -0.81 | 145.95 |
| Basic Average Shares | - | 66.35 | 66.27 | 66.13 | 64.10 |
| Diluted Average Shares | - | 66.35 | 67.92 | 66.13 | 65.04 |
| Reconciled Depreciation | - | 20.79 | 11.51 | 17.21 | 13.40 |
| Reconciled Cost Of Revenue | - | 170.08 | 179.49 | 215.91 | 238.12 |
| Total Unusual Items | - | -35.32 | -11.70 | -7.99 | -4.98 |
| Total Unusual Items Excluding Goodwill | - | -35.32 | -11.70 | -7.99 | -4.98 |
| Net Income Discontinuous Operations | - | 5.40 | 1.79 | 1.69 | 1.18 |
| Special Income Charges | - | -35.32 | -11.70 | -7.99 | -4.98 |
| Other Special Charges | 1.04 | - | - | - | - |
| Impairment Of Capital Assets | - | 24.60 | 4.82 | 0.08 | 0 |
| Restructuring And Mergern Acquisition | - | 10.72 | 6.87 | 7.91 | 4.98 |
| General And Administrative Expense | - | 125.35 | 110.17 | 126.50 | 132.58 |
| Other Gand A | - | 125.35 | 110.17 | 126.50 | 132.58 |
| Selling And Marketing Expense | - | 202.44 | 195.69 | 213.11 | 205.65 |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| LiveRamp Holdings, Inc.this co. | RAMP | $2.2B | 15.39↓ discount | 2.31 | 15.0% | 17.01 |
| PagSeguro Digital Ltd. | PAGS | $2.5B | 1.16 | 0.17 | 14.5% | 5.00 |
| PDF Solutions, Inc. | PDFS | $2.4B | -3688.94 | 8.71 | -0.2% | 129.30 |
| Bandwidth Inc. | BAND | $2.3B | -181.49 | 5.86 | -3.2% | 69.40 |
| AvePoint, Inc. | AVPT | $2.3B |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.35 |
| 4.82 |
| 7.3% |
| 46.83 |
| BigBear.ai Holdings, Inc. | BBAI | $2.3B | -7.77 | 3.73 | -48.0% | -8.19 |
| A10 Networks, Inc. | ATEN | $2.3B | 54.16 | 10.79 | 19.9% | 33.13 |
| Shoals Technologies Group, Inc. | SHLS | $2.1B | 63.81 | 3.57 | 5.6% | 31.94 |
| Vertex, Inc. | VERX | $2.1B | 295.31 | 8.22 | 2.8% | 25.19 |
| Peer Median | - | 27.66 | 5.34 | 4.2% | 32.53 | |