Marine Products Corporation designs, manufactures, and sells recreational fiberglass powerboats for the sport boat and sport fishing boat markets in the United States. It offers Chaparral sterndrive pleasure boats, including SSi Sport Boats, SSX Sport Boats, and the Surf Series and Robalo outboard sport fishing boats. The company also provides center and dual consoles, and Cayman Bay Boats under the Robalo brand name. It sells its products to a network of domestic and international independent authorized dealers. Marine Products Corporation was founded in 1965 and is based in Atlanta, Georgia. Marine Products Corporation operates as a subsidiary of LOR, Inc.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $244M | $17M | $11M | $15M | 9.1% | 3.3% | -36.2% |
| 2024 | $237M | $21M | $18M | $25M | 13.8% | -38.4% | -57.2% |
| 2023 | $384M | $50M | $42M | $47M | 27.5% | 0.7% | 3.3% |
| 2022 | $381M | $54M | $40M | $47M | 32.4% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 381 | 383.73 | 236.56 | 244.42 |
| Operating Revenue | - | 381 | 383.73 | 236.56 | 244.42 |
| Cost Of Revenue | - | 287.28 | 293.35 | 191.06 | 197.64 |
| Gross Profit | - | 93.72 | 90.38 | 45.50 | 46.78 |
| Operating Expense | - | 41.92 | 43.21 | 27.38 | 32.75 |
| Selling General And Administration | - | 41.92 | 43.21 | 27.38 | 32.75 |
| Total Expenses | - | 329.20 | 336.56 | 218.43 | 230.39 |
| Operating Income | - | 51.80 | 47.17 | 18.12 | 14.03 |
| Total Operating Income As Reported | - | 51.80 | 49.20 | 18.27 | 14.03 |
| EBITDA | - | 53.70 | 49.58 | 20.91 | 17.17 |
| Normalized EBITDA | - | 53.70 | 47.55 | 20.76 | 17.17 |
| EBIT | - | 51.80 | 47.17 | 18.12 | 14.03 |
| Interest Income | - | 0.34 | 2.86 | 2.88 | 1.74 |
| Net Interest Income | - | 0.34 | 2.86 | 2.88 | 1.74 |
| Other Income Expense | - | - | 2.04 | 0.14 | - |
| Interest Income Non Operating | - | 0.34 | 2.86 | 2.88 | 1.74 |
| Net Non Operating Interest Income Expense | - | 0.34 | 2.86 | 2.88 | 1.74 |
| Pretax Income | - | 52.13 | 52.06 | 21.14 | 15.76 |
| Tax Provision | - | 11.79 | 10.37 | 3.29 | 4.38 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0.41 | 0.02 | 0 |
| Net Income Continuous Operations | - | 40.35 | 41.70 | 17.85 | 11.38 |
| Net Income From Continuing And Discontinued Operation | - | 40.35 | 41.70 | 17.85 | 11.38 |
| Net Income From Continuing Operation Net Minority Interest | - | 40.35 | 41.70 | 17.85 | 11.38 |
| Net Income | - | 40.35 | 41.70 | 17.85 | 11.38 |
| Net Income Common Stockholders | - | 39.49 | 40.70 | 16.74 | 10.87 |
| Net Income Including Noncontrolling Interests | - | 40.35 | 41.70 | 17.85 | 11.38 |
| Normalized Income | - | 40.35 | 40.06 | 17.73 | 11.38 |
| Diluted NI Availto Com Stockholders | - | 39.49 | 40.70 | 16.74 | 10.87 |
| Basic Average Shares | - | 34.18 | 34.44 | 34.69 | 34.06 |
| Diluted Average Shares | - | 34.18 | 34.44 | 34.69 | 34.06 |
| Reconciled Depreciation | - | 1.90 | 2.42 | 2.79 | 3.14 |
| Reconciled Cost Of Revenue | - | 287.28 | 293.35 | 191.06 | 197.64 |
| Total Unusual Items | - | 0 | 2.04 | 0.14 | 0 |
| Total Unusual Items Excluding Goodwill | - | 0 | 2.04 | 0.14 | 0 |
| Special Income Charges | - | 0 | 2.04 | 0.14 | 0 |
| Gain On Sale Of Ppe | - | 0 | 2.04 | 0.14 | 0 |
| Otherunder Preferred Stock Dividend | - | 0.86 | 1 | 1.11 | 0.51 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Marine Products Corporationthis co. | MPX | $280M | 25.76 | 2.24 | 8.7% | 13.78 |
| Kingsway Financial Services Inc. | KFS | $307M | -28.62 | 20.25 | -70.7% | 562.48 |
| Funko, Inc. | FNKO | $295M | -4.39 | 1.59 | -36.3% | 38.08 |
| 1-800-FLOWERS.COM, Inc. | FLWS | $290M | - | 1.08 | -74.5% | - |
| Rocky Brands, Inc. | RCKY | $281M |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.62 |
| 1.12 |
| 8.8% |
| 8.62 |
| Portillo's Inc. | PTLO | $276M | 14.26 | 0.59 | 4.1% | 12.18 |
| Xponential Fitness, Inc. | XPOF | $269M | -7.96 | -1.00 | 12.6% | 85.72 |
| LiveWire Group, Inc. | LVWR | $266M | -3.54 | 5.78 | -163.2% | -4.02 |
| Hamilton Beach Brands Holding Company | HBB | $265M | 10.01 | 1.45 | 14.5% | 7.33 |
| Peer Median | - | -3.54 | 1.28 | -16.1% | 12.18 | |