Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Millrose Properties, Inc. is the premier homesite option platform for residential homebuilders. The company specializes in the acquisition and horizontal development of land to provide a predictable, just-in-time supply of finished homesites the scarcest and mission-critical resource in the homebuilding industry. Unlike traditional land bankers, Millrose utilizes a proprietary technology platform that provides real-time feedback and data analytics to drive acquisition decisions. Every transaction in the Millrose portfolio undergoes rigorous independent due diligence to ensure attractive yields and long-term viability. By enabling an asset-light model, Millrose provides its diverse roster of homebuilder partners with the strategic flexibility to maintain production volumes and optimize balance sheet efficiency across all market environments.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 3 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $600M | $492M | $380M | $3.7B | 6.5% | - | -254.3% |
| 2024 | $0M | $-246M | $-246M | $-917M | -4.8% | - | 17.4% |
| 2023 | $0M | $-210M | $-210M | $-865M | -209792000.0% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 600.46 |
| Operating Revenue | 600.46 |
| Cost Of Revenue | 87.75 |
| Gross Profit | 512.71 |
| Operating Expense | 26.64 |
| Selling General And Administration | 25.64 |
| Total Expenses | 114.39 |
| Operating Income | 486.07 |
| Total Operating Income As Reported | 486.07 |
| EBITDA | 492.16 |
| Normalized EBITDA | 492.16 |
| EBIT | 492.16 |
| Interest Income | 7.70 |
| Interest Expense | 91.79 |
| Net Interest Income | -84.09 |
| Other Non Operating Income Expenses | -1.60 |
| Other Income Expense | -1.60 |
| Interest Income Non Operating | 7.70 |
| Interest Expense Non Operating | 91.79 |
| Net Non Operating Interest Income Expense | -84.09 |
| Pretax Income | 400.37 |
| Tax Provision | 20.51 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | 379.86 |
| Net Income From Continuing And Discontinued Operation | 379.86 |
| Net Income From Continuing Operation Net Minority Interest | 379.86 |
| Net Income | 379.86 |
| Net Income Common Stockholders | 404.82 |
| Net Income Including Noncontrolling Interests | 379.86 |
| Normalized Income | 379.86 |
| Diluted NI Availto Com Stockholders | 404.82 |
| Basic Average Shares | 166 |
| Diluted Average Shares | 166.03 |
| Reconciled Cost Of Revenue | 87.75 |
| General And Administrative Expense | 25.64 |
| Other Gand A | 24.96 |
| Salaries And Wages | 0.68 |
| Provision For Doubtful Accounts | 1 |
| Otherunder Preferred Stock Dividend | -24.96 |
Real Estate sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Millrose Properties, Inc.this co. | MRP | $4.8B | 12.59↓ discount | 0.82 | 6.5% | 13.94 |
| OUTFRONT Media Inc. | OUT | $5.5B | 37.55 | 7.77 | 20.7% | 21.08 |
| Phillips Edison & Company, Inc. | PECO | $5.4B | 48.83 | 2.38 | 4.9% | 15.86 |
| Rithm Capital Corp. | RITM | $5.1B | 7.51 | 0.73 | 9.7% | - |
| Tanger Inc. | SKT | $4.2B |
| 36.39 |
| 5.91 |
| 16.2% |
| 17.38 |
| Broadstone Net Lease, Inc. | BNL | $4.0B | 41.92 | 1.39 | 3.3% | 18.16 |
| The St. Joe Company | JOE | $3.7B | 32.30 | 4.87 | 15.1% | 17.92 |
| Apple Hospitality REIT, Inc. | APLE | $3.7B | 21.09 | 1.17 | 5.6% | 11.86 |
| SL Green Realty Corp. | SLG | $3.6B | -41.10 | 1.05 | -2.6% | 20.11 |
| Peer Median | - | 34.34 | 1.89 | 7.6% | 17.92 | |