Loading…
NANO Nuclear Energy Inc. operates as a nuclear energy company. The company is developing KRONOS MMR Energy System, a high-temperature gas-cooled reactor; LOKI MMR, a compact microreactor designed for remote and specialized applications; ZEUS, a solid core battery reactor; and ODIN, a low-pressure salt coolant reactor. It is also developing a high-assay low-enriched uranium fuel processing facility to provide a fuel pipeline for the nuclear reactor industry, and fuel transportation and nuclear consultation businesses. The company was incorporated in 2022 and is based in New York, New York.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $0M | $-44M | $-40M | $-37M | -18.0% | - | 294.7% |
| 2024 | $0M | $-10M | $-10M | $-10M | -32.1% | - | 62.4% |
| 2023 | $0M | $-6M | $-6M | $-4M | -89.2% | - | - |
| 2022 | - | - | - | - | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | - | 0 | 0 | 0 |
| Operating Revenue | - | 0 | 0 | 0 |
| Operating Expense | - | 6.28 | 10.58 | 45.01 |
| Research And Development | - | 1.53 | 3.73 | 15.45 |
| Selling General And Administration | - | 4.75 | 6.85 | 29.56 |
| Total Expenses | - | 6.28 | 10.58 | 45.01 |
| Operating Income | - | -6.28 | -10.58 | -45.01 |
| Total Operating Income As Reported | - | -6.28 | -10.51 | -46.22 |
| EBITDA | - | -6.28 | -10.47 | -44.36 |
| Normalized EBITDA | - | -6.28 | -10.54 | -43.15 |
| EBIT | - | -6.28 | -10.58 | -45.01 |
| Interest Income | - | 0.03 | 0.36 | - |
| Net Interest Income | - | 0.03 | 0.36 | - |
| Other Non Operating Income Expenses | - | 0.03 | 0.36 | 6.15 |
| Other Income Expense | - | 0.03 | 0.43 | 4.94 |
| Interest Income Non Operating | - | 0.03 | 0.36 | - |
| Net Non Operating Interest Income Expense | - | 0.03 | 0.36 | - |
| Pretax Income | - | -6.25 | -10.15 | -40.07 |
| Tax Rate For Calcs | - | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 |
| Net Income Continuous Operations | - | -6.25 | -10.15 | -40.07 |
| Net Income From Continuing And Discontinued Operation | - | -6.25 | -10.15 | -40.07 |
| Net Income From Continuing Operation Net Minority Interest | - | -6.25 | -10.15 | -40.07 |
| Net Income | - | -6.25 | -10.15 | -40.07 |
| Net Income Common Stockholders | - | -6.25 | -10.15 | -40.07 |
| Net Income Including Noncontrolling Interests | - | -6.25 | -10.15 | -40.07 |
| Normalized Income | - | -6.25 | -10.22 | -38.86 |
| Diluted NI Availto Com Stockholders | - | -6.25 | -10.15 | -40.07 |
| Basic Average Shares | - | 28.57 | 26.22 | 37.91 |
| Diluted Average Shares | - | 28.57 | 26.22 | 37.91 |
| Reconciled Depreciation | - | 0 | 0.11 | 0.65 |
| Total Unusual Items | - | 0 | 0.07 | -1.21 |
| Total Unusual Items Excluding Goodwill | - | 0 | 0.07 | -1.21 |
| Special Income Charges | - | 0 | 0.07 | -1.21 |
| Restructuring And Mergern Acquisition | - | 0 | -0.07 | 1.21 |
| General And Administrative Expense | - | 4.75 | 6.85 | 29.56 |
| Other Gand A | - | 4.75 | 6.85 | 29.56 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| NANO Nuclear Energy Inc.this co. | NNE | $1.4B | - | 646.31 | -18.0% | - |
| Tennant Company | TNC | $1.4B | 32.96 | 2.40 | 7.3% | 13.28 |
| Hillman Solutions Corp. | HLMN | $1.4B | 35.39 | 1.16 | 3.3% | 8.51 |
| Willis Lease Finance Corporation | WLFC | $1.4B | 12.43 | 2.14 | 17.2% | 10.10 |
| Arlo Technologies, Inc. | ARLO | $1.4B |
| 94.09 |
| 10.98 |
| 11.7% |
| 126.44 |
| PROG Holdings, Inc. | PRG | $1.4B | 9.32 | 1.83 | 19.7% | 0.91 |
| Frontier Group Holdings, Inc. | ULCC | $1.3B | -9.81 | 2.74 | -27.9% | -191.76 |
| Cadre Holdings, Inc. | CDRE | $1.3B | 29.32 | 4.07 | 13.9% | 16.04 |
| Energizer Holdings, Inc. | ENR | $1.3B | 5.41 | 7.61 | 140.7% | 8.12 |
| Peer Median | - | 20.88 | 2.57 | 12.8% | 9.31 | |