Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
NET Power Inc. operates as an energy technology company in the United States. Its technology includes oxy-combustion cycle, a power generation system designed to produce electricity from natural gas while capturing atmospheric emissions. The company was founded in 2010 and is headquartered in Durham, North Carolina.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $0M | $-217M | $-579M | $-155M | -283.8% | -100.0% | 1076.3% |
| 2024 | $0M | $-100M | $-49M | $-102M | -7.5% | -56.9% | -10.2% |
| 2023 | - | - | - | - | - | 0.0% | 0.0% |
| 2022 | $1M | $-37M | $-55M | $-17M | -85.1% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 0 |
| Operating Revenue | 0 |
| Cost Of Revenue | 0 |
| Gross Profit | 0 |
| Operating Expense | 279.53 |
| Research And Development | 171.89 |
| Selling General And Administration | 45.26 |
| Total Expenses | 279.53 |
| Operating Income | -279.53 |
| Total Operating Income As Reported | -1,791.75 |
| EBITDA | -217.14 |
| Normalized EBITDA | 1,222.68 |
| EBIT | -279.53 |
| Interest Income | - |
| Interest Expense | - |
| Net Interest Income | 20.30 |
| Other Non Operating Income Expenses | 21.33 |
| Other Income Expense | -1,418.50 |
| Interest Income Non Operating | - |
| Interest Expense Non Operating | - |
| Net Non Operating Interest Income Expense | 20.30 |
| Pretax Income | -1,677.73 |
| Tax Provision | -4.30 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -4.32 |
| Net Income Continuous Operations | -1,673.43 |
| Net Income From Continuing And Discontinued Operation | -578.63 |
| Net Income From Continuing Operation Net Minority Interest | -578.63 |
| Net Income | -578.63 |
| Net Income Common Stockholders | -578.63 |
| Net Income Including Noncontrolling Interests | -1,673.43 |
| Normalized Income | 856.88 |
| Diluted NI Availto Com Stockholders | -578.63 |
| Basic Average Shares | 78.82 |
| Diluted Average Shares | 78.82 |
| Reconciled Depreciation | 62.39 |
| Reconciled Cost Of Revenue | 0 |
| Total Unusual Items | -1,439.83 |
| Total Unusual Items Excluding Goodwill | -1,439.83 |
| Minority Interests | 1,094.80 |
| Special Income Charges | -1,439.83 |
| Write Off | 1,512.22 |
| Restructuring And Mergern Acquisition | -72.39 |
| Gain On Sale Of Security | - |
| Depreciation Amortization Depletion Income Statement | 62.39 |
| Depreciation And Amortization In Income Statement | 62.39 |
| General And Administrative Expense | 40.34 |
| Other Gand A | 40.34 |
| Total Other Finance Cost | -20.30 |
| Selling And Marketing Expense | 4.91 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| NET Power Inc.this co. | NPWR | $164M | - | 0.21 | -283.8% | - |
| Mammoth Energy Services, Inc. | TUSK | $185M | 40.24 | 0.72 | 1.8% | -4.84 |
| Proficient Auto Logistics, Inc. | PAL | $180M | -5.00 | 0.58 | -11.6% | 95.31 |
| JELD-WEN Holding, Inc. | JELD | $174M | -0.28 | 1.89 | -673.6% | -4.76 |
| HireQuest, Inc. | HQI | $171M | 26.97 |
| - |
| - |
| - |
| - |
| 2.50 |
| 9.3% |
| 17.34 |
| RCM Technologies, Inc. | RCMT | $169M | 10.36 | 3.68 | 35.5% | 7.40 |
| Resources Connection, Inc. | RGP | $153M | -0.80 | 0.74 | -92.6% | 8.82 |
| SKYX Platforms Corp. | SKYX | $151M | -4.53 | -11.45 | 252.9% | -7.28 |
| Byrna Technologies Inc. | BYRN | $144M | 14.82 | 2.18 | 14.7% | 9.48 |
| Peer Median | - | 5.04 | 1.31 | 5.5% | 8.11 | |