All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
NextNav Inc. provides positioning, navigation, and timing (PNT) solutions in the United States. The company offers Pinnacle, an accurate altitude service for public safety applications, including enhanced 911 for Verizon and national cellular network providers. It also provides TerraPoiNT, a 3D PNT system, provides positioning, navigation, and timing services provided by GPS through a land-based GPS satellite constellation. The company serves Wi-Fi, telecom, public safety, location apps, and critical infrastructure industries. The company was founded in 2007 and is headquartered in Reston, Virginia.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $5M | $-62M | $-189M | $-51M | 219.5% | -19.3% | 85.8% |
| 2024 | $6M | $-55M | $-102M | $-39M | -203.3% | 46.8% | 42.0% |
| 2023 | $4M | $-59M | $-72M | $-39M | -91.1% | -1.6% | 78.8% |
| 2022 | $4M | $-62M | $-40M | $-41M | -40.1% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 4.57 |
| Operating Revenue | 4.57 |
| Cost Of Revenue | 8.54 |
| Gross Profit | -3.97 |
| Operating Expense | 66.26 |
| Research And Development | 18.95 |
| Selling General And Administration | 39.56 |
| Total Expenses | 74.81 |
| Operating Income | -70.23 |
| Total Operating Income As Reported | -70.23 |
| EBITDA | -62.48 |
| Normalized EBITDA | 34.84 |
| EBIT | -70.23 |
| Interest Expense | - |
| Net Interest Income | -12.44 |
| Other Non Operating Income Expenses | -9.06 |
| Other Income Expense | -106.38 |
| Interest Expense Non Operating | - |
| Net Non Operating Interest Income Expense | -12.44 |
| Pretax Income | -189.06 |
| Tax Provision | 0.20 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -20.44 |
| Net Income Continuous Operations | -189.25 |
| Net Income From Continuing And Discontinued Operation | -189.25 |
| Net Income From Continuing Operation Net Minority Interest | -189.25 |
| Net Income | -189.25 |
| Net Income Common Stockholders | -189.25 |
| Net Income Including Noncontrolling Interests | -189.25 |
| Normalized Income | -112.37 |
| Diluted NI Availto Com Stockholders | -189.25 |
| Basic Average Shares | 132.87 |
| Diluted Average Shares | 132.87 |
| Reconciled Depreciation | 7.75 |
| Reconciled Cost Of Revenue | 8.54 |
| Total Unusual Items | -97.32 |
| Total Unusual Items Excluding Goodwill | -97.32 |
| Special Income Charges | -14.43 |
| Other Special Charges | 14.43 |
| Gain On Sale Of Security | -82.88 |
| Depreciation Amortization Depletion Income Statement | 7.75 |
| Depreciation And Amortization In Income Statement | 7.75 |
| Total Other Finance Cost | 12.44 |
| Otherunder Preferred Stock Dividend | - |
Technology sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| NextNav Inc.this co. | NN | $3.2B | -17.01 | -37.32 | 219.5% | -55.41 |
| SoundHound AI, Inc. | SOUN | $3.5B | -247.50 | 7.47 | -3.0% | 113.33 |
| Dave Inc. | DAVE | $3.3B | 16.99 | 9.43 | 55.5% | 18.23 |
| Webull Corporation | BULL | $3.2B | 130.96 | 3.19 | 2.4% | 49.51 |
| Tenable Holdings, Inc. | TENB | $3.2B | -89.43 | 9.90 |
| - |
| - |
| - |
| - |
| -11.1% |
| 72.86 |
| Ambarella, Inc. | AMBA | $3.2B | - | 5.31 | -12.8% | - |
| Bel Fuse Inc. | BELFA | $3.1B | 51.01 | 7.38 | 14.5% | 24.22 |
| Fastly, Inc. | FSLY | $3.1B | -25.61 | 3.35 | -13.1% | -117.52 |
| Ouster, Inc. | OUST | $3.0B | - | 11.46 | -23.1% | - |
| Peer Median | - | -4.31 | 7.43 | -7.0% | 36.86 | |