Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 36,634 | 23,156 | 22,019 | 21,593 |
| Operating Revenue | - | 36,234 | 23,230 | 22,710 | 21,569 |
| Cost Of Revenue | - | 18,989 | 14,723 | 13,728 | 14,050 |
| Gross Profit | - | 17,645 | 8,433 | 8,291 | 7,543 |
| Operating Expense | - | 3,980 | 3,680 | 3,593 | 3,821 |
| Selling General And Administration | - | 945 | 987 | 960 | 986 |
| Total Expenses | - | 22,969 | 18,403 | 17,321 | 17,871 |
| Operating Income | - | 13,665 | 4,753 | 4,698 | 3,722 |
| EBITDA | - | 22,073 | 11,642 | 11,385 | 11,664 |
| Normalized EBITDA | - | 21,537 | 11,355 | 11,841 | 11,474 |
| EBIT | - | 15,147 | 5,193 | 4,434 | 4,131 |
| Interest Income | - | 153 | 153 | 192 | 219 |
| Interest Expense | - | 1,030 | 957 | 1,169 | 1,079 |
| Net Interest Income | - | -877 | -804 | -977 | -860 |
| Other Non Operating Income Expenses | -1,065 | -1,271 | -1,084 | - | - |
| Other Income Expense | - | 1,329 | 287 | -456 | 190 |
| Interest Income Non Operating | - | 153 | 153 | 192 | 219 |
| Interest Expense Non Operating | - | 1,030 | 957 | 1,169 | 1,079 |
| Net Non Operating Interest Income Expense | - | -877 | -804 | -977 | -860 |
| Pretax Income | - | 14,117 | 4,236 | 3,265 | 3,052 |
| Tax Provision | - | 813 | 1,330 | 1,158 | 1,021 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 32.16 | 77.49 | -132.24 | 62.70 |
| Net Income Continuous Operations | - | 13,304 | 3,332 | 2,866 | 2,107 |
| Net Income From Continuing And Discontinued Operation | - | 13,304 | 4,696 | 3,056 | 2,326 |
| Net Income From Continuing Operation Net Minority Interest | - | 13,304 | 3,332 | 2,844 | 2,064 |
| Net Income | - | 13,304 | 4,696 | 3,056 | 2,326 |
| Net Income Common Stockholders | - | 12,421 | 3,750 | 2,364 | 1,612 |
| Net Income Including Noncontrolling Interests | - | 13,304 | 4,696 | 3,078 | 2,369 |
| Normalized Income | - | 12,800.16 | 3,122.49 | 3,167.76 | 1,936.70 |
| Diluted NI Availto Com Stockholders | - | 12,421 | 3,752 | 2,364 | 1,612 |
| Basic Average Shares | - | 926.20 | 889.20 | 911.80 | 975.50 |
| Diluted Average Shares | - | 1,002 | 960.90 | 967.10 | 1,000.10 |
| Reconciled Depreciation | - | 6,926 | 6,449 | 6,951 | 7,533 |
| Reconciled Cost Of Revenue | - | 18,989 | 14,723 | 13,728 | 14,050 |
| Total Unusual Items | - | 536 | 287 | -456 | 190 |
| Total Unusual Items Excluding Goodwill | - | 536 | 287 | -456 | 190 |
| Preferred Stock Dividends | - | 800 | 923 | 679 | 679 |
| Minority Interests | - | 0 | 0 | -22 | -43 |
| Net Income Discontinuous Operations | - | 0 | 1,364 | 212 | 262 |
| Earnings From Equity Interest Net Of Tax | - | - | 426 | 759 | 76 |
| Special Income Charges | - | 219 | 287 | -456 | 190 |
| Write Off | - | 0 | 209 | 356 | 60 |
| Restructuring And Mergern Acquisition | - | 89 | 26 | 84 | 13 |
| Gain On Sale Of Security | 122 | 317 | - | - | - |
| Gain On Sale Of Ppe | - | 308 | 522 | -16 | 263 |
| Other Operating Expenses | - | 1,487 | 1,606 | 1,594 | 1,805 |
| Otherunder Preferred Stock Dividend | - | 83 | 23 | 13 | 35 |
| Earnings From Equity Interest | 631 | 793 | 534 | 862 | - |
| Average Dilution Earnings | - | - | 2 | - | - |
| Other Taxes | - | 1,548 | 1,087 | 1,039 | 1,030 |
