Oxford Industries, Inc., an apparel company, designs, sources, markets, and distributes lifestyle products worldwide. The company offers men's and women's sportswear and related products under the Tommy Bahama brand; and women's and girls' dresses and sportswear, scarves, bags, jewelry, and belts, as well as children's apparel, swim, footwear, and licensed products under the Lilly Pulitzer brand. It also licenses Tommy Bahama brand for various products, such as indoor and outdoor furniture, beach chairs, bedding and bath linens, fabrics, leather goods and gifts, headwear, hosiery, sleepwear, shampoo, toiletries, fragrances, cigar accessories, resort operations, and other products; Johnny Was brand that designs, sources, markets and distributes upscale collections of affordable luxury, artisan-inspired bohemian apparel, accessories and home goods; and Lilly Pulitzer for stationery and gift products, home furnishing products, and eyewear. The company distributes its products through southerntide.com, thebeaufortbonnetcompany.com, duckhead.com, and jackrogersusa.com; and specialty retailers, as well as offers product under the Southern Tide, TBBC, Duck Head and Jack Rogers brand name. It offers products through its retail stores, department stores, specialty stores, multi-branded e-commerce retailers, off-price retailers, and other retailers, as well as e-commerce sites. The company operates brand-specific full-price retail stores; Tommy Bahama food and beverage locations; and Tommy Bahama outlet stores. Oxford Industries, Inc. was founded in 1942 and is headquartered in Atlanta, Georgia.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2026
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2026 | $1.5B | $35M | $-28M | $11M | -5.4% | -2.6% | -130.0% |
| 2025 | $1.5B | $187M | $93M | $60M | 14.9% | -3.5% | 53.2% |
| 2024 | $1.6B | $145M | $61M | $170M | 10.8% | 11.3% | -63.4% |
| 2023 | $1.4B | $266M | $166M | $79M | 29.8% | - | - |
| 2022 | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,411.53 | 1,571.48 | 1,516.60 | 1,477.83 |
| Operating Revenue | - | 1,409.30 | 1,571.39 | 1,516.92 | 1,478.28 |
| Cost Of Revenue | - | 522.67 | 575.89 | 562.03 | 580.10 |
| Gross Profit | - | 888.86 | 995.58 | 954.57 | 897.74 |
| Operating Expense | - | 670.08 | 800.99 | 835.54 | 868.04 |
| Selling General And Administration | - | 692 | 756.64 | 786.98 | 817.92 |
| Total Expenses | - | 1,192.75 | 1,376.88 | 1,397.56 | 1,448.14 |
| Operating Income | - | 218.77 | 194.59 | 119.04 | 29.70 |
| Total Operating Income As Reported | - | 218.77 | 80.98 | 119.04 | -31.28 |
| EBITDA | - | 266.38 | 145.05 | 186.91 | 34.62 |
| Normalized EBITDA | - | 266.38 | 258.66 | 186.91 | 95.60 |
| EBIT | - | 218.77 | 80.98 | 119.04 | -31.28 |
| Interest Expense | - | 3.05 | 6.04 | 2.47 | 6.87 |
| Net Interest Income | - | -3.05 | -6.04 | -2.47 | -6.87 |
| Other Income Expense | - | - | -113.61 | - | -60.98 |
| Interest Expense Non Operating | - | 3.05 | 6.04 | 2.47 | 6.87 |
| Net Non Operating Interest Income Expense | - | -3.05 | -6.04 | -2.47 | -6.87 |
| Pretax Income | - | 215.72 | 74.95 | 116.57 | -38.15 |
| Tax Provision | - | 49.99 | 14.24 | 23.60 | -10.26 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | -21.59 | 0 | -16.40 |
| Net Income Continuous Operations | - | 165.74 | 60.70 | 92.97 | -27.89 |
| Net Income From Continuing And Discontinued Operation | - | 165.74 | 60.70 | 92.97 | -27.89 |
| Net Income From Continuing Operation Net Minority Interest | - | 165.74 | 60.70 | 92.97 | -27.89 |
| Net Income | - | 165.74 | 60.70 | 92.97 | -27.89 |
| Net Income Common Stockholders | - | 165.74 | 60.70 | 92.97 | -27.89 |
| Net Income Including Noncontrolling Interests | - | 165.74 | 60.70 | 92.97 | -27.89 |
| Normalized Income | - | 165.74 | 152.72 | 92.97 | 16.69 |
| Diluted NI Availto Com Stockholders | - | 165.74 | 60.70 | 92.97 | -27.89 |
| Basic Average Shares | - | 15.90 | 15.59 | 15.66 | 14.96 |
| Diluted Average Shares | - | 16.26 | 15.91 | 15.83 | 14.96 |
| Reconciled Depreciation | - | 47.60 | 64.07 | 67.87 | 65.90 |
| Reconciled Cost Of Revenue | - | 522.67 | 575.89 | 562.03 | 580.10 |
| Total Unusual Items | - | 0 | -113.61 | 0 | -60.98 |
| Total Unusual Items Excluding Goodwill | - | 0 | -113.61 | 0 | -60.98 |
| Special Income Charges | - | 0 | -113.61 | 0 | -60.98 |
| Impairment Of Capital Assets | - | 0 | 113.61 | 0 | 60.98 |
| Depreciation Amortization Depletion Income Statement | - | - | 64.07 | 67.87 | 65.90 |
| Depreciation And Amortization In Income Statement | - | - | 64.07 | 67.87 | 65.90 |
| Other Operating Expenses | - | -21.92 | -19.71 | -19.31 | -15.78 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Oxford Industries, Inc.this co. | OXM | $675M | - | 1.31 | -5.4% | 35.55 |
| Beazer Homes USA, Inc. | BZH | $708M | 15.53 | 0.57 | 3.7% | 27.79 |
| American Woodmark Corporation | AMWD | $701M | 7.04 | 0.76 | 10.9% | 6.03 |
| Bally's Corporation | BALY | $663M | - | 0.67 | -57.1% | 53.99 |
| Hovnanian Enterprises, Inc. | HOV | $655M |
| - |
| - |
| - |
| - |
| - |
| 10.26 |
| 0.94 |
| 9.2% |
| 9.69 |
| Envela Corporation | ELA | $644M | 44.13 | 9.61 | 21.8% | 30.76 |
| Cannae Holdings, Inc. | CNNE | $635M | -1.24 | 0.62 | -50.1% | -4.36 |
| First Watch Restaurant Group, Inc. | FWRG | $631M | 32.48 | 1.01 | 3.1% | 15.59 |
| ThredUp Inc. | TDUP | $619M | -30.64 | 10.46 | -34.1% | -119.15 |
| Peer Median | - | 10.26 | 0.85 | 3.4% | 12.64 | |