Beazer Homes USA, Inc.

BZH

Consumer CyclicalSmall CapUS Equities · NYSE / NASDAQ

AI Agents

Company Profile

Beazer Homes USA, Inc. operates as a homebuilder in the United States. The company designs, constructs, and sells single-family, condominiums, villas, and duets homes under the Beazer Homes, Gatherings, and Choice Plans brands. It also sells its homes through commissioned new home sales counselors and independent realtors. Beazer Homes USA, Inc. was founded in 1985 and is headquartered in Atlanta, Georgia.

Valuation

Market Cap$625M

Current Price$21.17

P/E Ratio73.00

P/B Ratio0.50

EV / EBITDA44.11

EV / Sales0.72

Profitability

Operating Margin-

Net Profit Margin1.9%

EBITDA Margin2.4%

Returns

ROE3.7%

ROCE-

ROIC %1.8%

ROA1.7%

Solvency

Current Ratio13.46

Debt / Equity0.85

Debt / Assets0.40

CFO / Net Profit0.70

Price History▲ 9.41% over 1Y

Technical Chart

Historical Performance Charts

5-year financial trends. Figures in USD millions.

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Latest fiscal year: 2025

Revenue$2.4B▲ 1.8%

EBITDA$56M

Net Profit$46M▼ 67.5%

Cash from Ops (CFO)$32M

Free Cash Flow (FCF)$3M

Revenue CAGR 3Y-

Revenue CAGR 5Y-

Net Profit CAGR 3Y-

Net Profit CAGR 5Y-

Historical Growth

Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)

Year	Revenue	EBITDA	Net Profit	FCF	ROE	Rev Growth 1Y	NP Growth 1Y
2025	$2.4B	$56M	$46M	$3M	3.7%	1.8%	-67.5%
2024	$2.3B	$158M	$140M	$-160M	11.4%	5.6%	-11.6%
2023	$2.2B	$189M	$159M	$158M	14.4%	-4.8%	-28.1%
2022	$2.3B	$286M	$221M	$66M	23.5%	-	-

Financial Statements

Income statement, balance sheet, and cash flow as reported

Consolidated Figures in USD Millions.

Metric	2022	2023	2024	2025
Total Revenue	2,316.99	2,206.78	2,330.20	2,371.55
Cost Of Revenue	1,779.48	1,764.09	1,905.90	2,034.04
Gross Profit	537.51	442.69	424.29	337.51
Operating Expense	265.02	265.44	281.27	300.91
Operating Income	272.49	177.25	143.03	36.60
EBITDA	285.85	189.45	157.89	55.77
EBIT	272.49	177.25	143.03	36.60
Pretax Income	273.99	182.65	159.09	40.85
Tax Provision	53.27	23.96	18.91	-4.74
Net Income	220.70	158.61	140.18	45.59
Net Income Common Stockholders	220.70	158.61	140.18	45.59
Total Expenses	2,044.50	2,029.53	2,187.17	2,334.95
Selling General And Administration	177.32	179.79	186.34	204.83
Normalized EBITDA	285.54	190	158.33	55.77
Normalized Income	220.47	159.16	140.56	45.59
Basic EPS	7.25	5.23	4.59	1.53
Diluted EPS	7.17	5.16	4.53	1.52
Tax Effect Of Unusual Items	0.06	-0.07	-0.05	0
Tax Rate For Calcs	0.19	0.13	0.12	0.21
Total Unusual Items	0.31	-0.55	-0.44	0
Total Unusual Items Excluding Goodwill	0.31	-0.55	-0.44	0
Net Income From Continuing Operation Net Minority Interest	220.72	158.69	140.18	45.59
Reconciled Depreciation	13.36	12.20	14.87	19.17
Reconciled Cost Of Revenue	1,779.48	1,764.09	1,905.90	2,034.04
Net Income From Continuing And Discontinued Operation	220.70	158.61	140.18	45.59
Total Operating Income As Reported	272.49	177.25	143.03	36.60
Diluted Average Shares	30.80	30.75	30.95	30.01
Basic Average Shares	30.43	30.35	30.55	29.76
Diluted NI Availto Com Stockholders	220.70	158.61	140.18	45.59
Net Income Including Noncontrolling Interests	220.70	158.61	140.18	45.59
Net Income Discontinuous Operations	-0.01	-0.08	0	0
Net Income Continuous Operations	220.72	158.69	140.18	45.59
Other Income Expense	1.50	5.39	16.06	4.25
Other Non Operating Income Expenses	1.19	5.94	16.50	4.25
Special Income Charges	0.31	-0.55	-0.44	0
Other Special Charges	-0.31	0.55	0.44	0
Earnings From Equity Interest	0.52	0	0	0
Other Operating Expenses	74.34	73.45	80.06	76.91
Depreciation Amortization Depletion Income Statement	13.36	12.20	14.87	19.17
Depreciation And Amortization In Income Statement	13.36	12.20	14.87	19.17
Selling And Marketing Expense	74.34	0	0	0
General And Administrative Expense	177.32	179.79	186.34	204.83
Other Gand A	177.32	179.79	186.34	204.83
Operating Revenue	2,316.99	2,206.78	2,330.20	2,371.55

Peer Comparison

Consumer Cyclical sector peers, ranked by market cap

Company	Ticker	Market Cap	P/E	P/B	ROE	EV/EBITDA
Beazer Homes USA, Inc.this co.	BZH	$625M	73.00↑ premium	0.50	3.7%	44.11
Hovnanian Enterprises, Inc.	HOV	$662M	17.25	0.94	7.7%	12.98
EVgo, Inc.	EVGO	$659M	-	-2.43	-10.8%	-32.08
Kura Sushi USA, Inc.	KRUS	$656M	-	2.87	-0.8%	62.94
Cracker Barrel Old Country Store, Inc.	CBRL	$655M

Learn while you research

Hand-picked academy chapters to deepen your understanding of Beazer Homes USA, Inc. and the metrics that matter.

01 Stock Valuation BasicsHow to think about what a fair price for a stock looks like.7 min read 02 Valuation Multiples Explained

Loading…

Year

Revenue

EBITDA

Net Profit

FCF

ROE

Rev Growth 1Y

NP Growth 1Y

2025

$2.4B

$56M

$46M

$3M

3.7%

1.8%

-67.5%

2024

$2.3B

$158M

$140M

$-160M

11.4%

5.6%

-11.6%

2023

$2.2B

$189M

$159M

$158M

14.4%

-4.8%

-28.1%

2022

$2.3B

$286M

$221M

$66M

23.5%

Metric

2022

2023

2024

2025

Total Revenue

2,316.99

2,206.78

2,330.20

2,371.55

Cost Of Revenue

1,779.48

1,764.09

1,905.90

2,034.04

Gross Profit

537.51

442.69

424.29

337.51

Operating Expense

265.02

265.44

281.27

300.91

Operating Income

272.49

177.25

143.03

36.60

EBITDA

285.85

189.45

157.89

55.77

EBIT

272.49

177.25

143.03

36.60

Pretax Income

273.99

182.65

159.09

40.85

Tax Provision

53.27

23.96

18.91

-4.74

Net Income

220.70

158.61

140.18

45.59

Net Income Common Stockholders

220.70

158.61

140.18

45.59

Total Expenses

2,044.50

2,029.53

2,187.17

2,334.95

Selling General And Administration

177.32

179.79

186.34

204.83

Normalized EBITDA

285.54

190

158.33

55.77

Normalized Income

220.47

159.16

140.56

45.59

Basic EPS

7.25

5.23

4.59

1.53

Diluted EPS

7.17

5.16

4.53

1.52

Tax Effect Of Unusual Items

0.06

-0.07

-0.05

Tax Rate For Calcs

0.19

0.13

0.12

0.21

Total Unusual Items

0.31

-0.55

-0.44

Total Unusual Items Excluding Goodwill

0.31

-0.55

-0.44

Net Income From Continuing Operation Net Minority Interest

220.72

158.69

140.18

45.59

Reconciled Depreciation

13.36

12.20

14.87

19.17

Reconciled Cost Of Revenue

1,779.48

1,764.09

1,905.90

2,034.04

Net Income From Continuing And Discontinued Operation

220.70

158.61

140.18

45.59

Total Operating Income As Reported

272.49

177.25

143.03

36.60

Diluted Average Shares

30.80

30.75

30.95

30.01

Basic Average Shares

30.43

30.35

30.55

29.76

Diluted NI Availto Com Stockholders

220.70

158.61

140.18

45.59

Net Income Including Noncontrolling Interests

220.70

158.61

140.18

45.59

Net Income Discontinuous Operations

-0.01

-0.08

Net Income Continuous Operations

220.72

158.69

140.18

45.59

Other Income Expense

1.50

5.39

16.06

4.25

Other Non Operating Income Expenses

1.19

5.94

16.50

4.25

Special Income Charges

0.31

-0.55

-0.44

Other Special Charges

-0.31

0.55

0.44

Earnings From Equity Interest

0.52

Other Operating Expenses

74.34

73.45

80.06

76.91

Depreciation Amortization Depletion Income Statement

13.36

12.20

14.87

19.17

Depreciation And Amortization In Income Statement

13.36

12.20

14.87

19.17

Selling And Marketing Expense

74.34

General And Administrative Expense

177.32

179.79

186.34

204.83

Other Gand A

177.32

179.79

186.34

204.83

Operating Revenue

2,316.99

2,206.78

2,330.20

2,371.55

Company

Ticker

Market Cap

P/E

P/B

ROE

EV/EBITDA

Beazer Homes USA, Inc.this co.

BZH

$625M

73.00↑ premium

0.50

3.7%

44.11

Hovnanian Enterprises, Inc.

HOV

$662M

17.25

0.94

7.7%

12.98

EVgo, Inc.

EVGO

$659M

-2.43

-10.8%

-32.08

Kura Sushi USA, Inc.

KRUS

$656M

2.87

-0.8%

62.94

Cracker Barrel Old Country Store, Inc.

CBRL

$655M

Beazer Homes USA, Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Beazer Homes USA, Inc.

Valuation

Profitability

Returns

Solvency

Historical Performance Charts

Revenue vs Net Profit (5Y)

Free Cash Flow vs Operating Cash Flow (5Y)

Operating Margin % (5Y)

Growth Summary

Historical Growth

Financial Statements

Peer Comparison

Key concepts to brush up on