Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Cracker Barrel Old Country Store, Inc. develops and operates the Cracker Barrel Old Country Store concept in the United States. Its Cracker Barrel stores consist of restaurants with a gift shop. The company's restaurants serve breakfast, lunch, and dinner, as well as dine-in, pick-up, and delivery services. Its gift shops offer various decorative and functional items, such as rocking chairs, seasonal gifts, apparel, toys, food, cookware, and various other gift items, as well as various candies, preserves, and other food items. Cracker Barrel Old Country Store, Inc. was incorporated in 1969 and is headquartered in Lebanon, Tennessee.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.5B | $193M | $46M | $60M | 10.0% | 0.4% | 13.3% |
| 2024 | $3.5B | $170M | $41M | $41M | 9.3% | 0.8% | -58.7% |
| 2023 | $3.4B | $238M | $99M | $123M | 20.5% | 5.4% | -24.9% |
| 2022 | $3.3B | $269M | $132M | $107M | 25.8% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 3,483.68 |
| Operating Revenue | 3,483.68 |
| Cost Of Revenue | 2,335.70 |
| Gross Profit | 1,147.99 |
| Operating Expense | 1,072.90 |
| Selling General And Administration | 217.51 |
| Total Expenses | 3,408.60 |
| Operating Income | 75.09 |
| Total Operating Income As Reported | 55.03 |
| EBITDA | 193.19 |
| Normalized EBITDA | 210.06 |
| EBIT | 58.22 |
| Interest Expense | 20.49 |
| Net Interest Income | -20.49 |
| Other Income Expense | -16.87 |
| Interest Expense Non Operating | 20.49 |
| Net Non Operating Interest Income Expense | -20.49 |
| Pretax Income | 37.73 |
| Tax Provision | -8.65 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -3.54 |
| Net Income Continuous Operations | 46.38 |
| Net Income From Continuing And Discontinued Operation | 46.38 |
| Net Income From Continuing Operation Net Minority Interest | 46.38 |
| Net Income | 46.38 |
| Net Income Common Stockholders | 46.38 |
| Net Income Including Noncontrolling Interests | 46.38 |
| Normalized Income | 59.71 |
| Diluted NI Availto Com Stockholders | 46.38 |
| Basic Average Shares | 22.25 |
| Diluted Average Shares | 22.46 |
| Reconciled Depreciation | 134.97 |
| Reconciled Cost Of Revenue | 2,335.70 |
| Total Unusual Items | -16.87 |
| Total Unusual Items Excluding Goodwill | -16.87 |
| Earnings From Equity Interest Net Of Tax | - |
| Special Income Charges | -16.87 |
| Other Special Charges | -2.90 |
| Write Off | 19.77 |
| Impairment Of Capital Assets | 0 |
| General And Administrative Expense | 217.51 |
| Other Gand A | 217.51 |
| Gain On Sale Of Ppe | - |
| Other Operating Expenses | 855.39 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Cracker Barrel Old Country Store, Inc.this co. | CBRL | $738M | 15.90 | 1.60 | 10.0% | 9.72 |
| Winnebago Industries, Inc. | WGO | $795M | 30.93 | 0.65 | 2.1% | 10.30 |
| EVgo, Inc. | EVGO | $782M | -18.80 | -6.69 | 35.6% | -46.15 |
| MarineMax, Inc. | HZO | $768M | - | 0.82 | -3.4% | 22.13 |
| Golden Entertainment, Inc. |
| 2021 | - | - | - | - | - | - | - |
| GDEN |
| $754M |
| -124.72 |
| 1.79 |
| -1.4% |
| 10.88 |
| Solid Power, Inc. | SLDP | $747M | -8.00 | 1.79 | -22.4% | -9.95 |
| Fox Factory Holding Corp. | FOXF | $744M | - | 1.11 | -81.3% | - |
| Beazer Homes USA, Inc. | BZH | $708M | 15.53 | 0.57 | 3.7% | 27.79 |
| American Woodmark Corporation | AMWD | $701M | 7.04 | 0.76 | 10.9% | 6.03 |
| Peer Median | - | -0.48 | 0.79 | 0.3% | 10.30 | |