Loading…
Golden Entertainment, Inc. operates a diversified entertainment platform of gaming and hospitality assets. The Company operates eight casinos and 73 gaming taverns in Nevada, featuring approximately 5,500 slots, 80 table games and 6,000 hotel rooms.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $635M | $112M | $-6M | $36M | -1.4% | -4.8% | -111.9% |
| 2024 | $667M | $198M | $51M | $42M | 10.7% | -36.7% | -80.2% |
| 2023 | $1.1B | $486M | $256M | $33M | 47.6% | -6.1% | 210.6% |
| 2022 | $1.1B | $246M | $82M | $99M | 23.3% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 1,121.72 | 1,053.15 | 666.82 | 634.91 |
| Cost Of Revenue | - | 637.15 | 600.01 | 305.89 | 293.68 |
| Gross Profit | - | 484.57 | 453.14 | 360.93 | 341.24 |
| Operating Expense | - | 335.53 | 344.50 | 315.35 | 308.75 |
| Operating Income | - | 149.04 | 108.64 | 45.58 | 32.49 |
| EBITDA | - | 246.48 | 486.41 | 197.71 | 111.81 |
| EBIT | - | 146.36 | 397.48 | 107.68 | 21.53 |
| Pretax Income | - | 82.87 | 331.96 | 72.79 | -9.13 |
| Tax Provision | - | 0.52 | 76.21 | 22.06 | -3.09 |
| Net Income | - | 82.35 | 255.76 | 50.73 | -6.04 |
| Net Income Common Stockholders | - | 82.35 | 255.76 | 50.73 | -6.04 |
| Total Expenses | - | 972.68 | 944.51 | 621.24 | 602.42 |
| Interest Expense | - | 63.49 | 65.52 | 34.88 | 30.66 |
| Selling General And Administration | - | 235.40 | 255.56 | 225.31 | 218.46 |
| Normalized EBITDA | - | 249.16 | 197.57 | 135.61 | 122.77 |
| Normalized Income | - | 85.01 | 33.23 | 7.45 | 1.21 |
| Market Cap | 748.41 | 748.41 | 748.41 | 748.41 | 748.41 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Golden Entertainment, Inc.this co. | GDEN | - | -123.85 | 1.78 | -1.4% | 10.83 |
| Faraday Future Intelligent Electric Inc. | FFAI | $117M | - | -2.80 | -5035.4% | -1.81 |
| Traeger, Inc. | COOK | $111M | - | 0.64 | -67.4% | 9.18 |
| Clarus Corporation | CLAR | $101M | - | 0.51 | - | -7.90 |
| America's Car-Mart, Inc. | CRMT | $101M |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.21 |
| 3.1% |
| 30.69 |
| Lakeland Industries, Inc. | LAKE | $96M | - | 0.74 | -19.6% | -57.98 |
| Virco Mfg. Corporation | VIRC | $95M | 37.81 | 0.90 | 2.4% | 12.55 |
| BARK, Inc. | BARK | $79M | - | 0.97 | -33.0% | -3.16 |
| Sleep Number Corporation | SNBR | $70M | - | -0.12 | 22.8% | 16.92 |
| Peer Median | - | 37.81 | 0.58 | -19.6% | 3.68 | |