Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 11.79 | 17.41 | 20.14 | 17.91 |
| Cost Of Revenue | 9.59 | 27.73 | 20.28 | 20.65 |
| Gross Profit | 2.20 | -10.32 | -0.14 | -2.74 |
| Operating Expense | 61.32 | 80.30 | 105.19 | 98.10 |
| Operating Income | -59.12 | -90.62 | -105.33 | -100.83 |
| EBITDA | -3.82 | -52.73 | -77.78 | -73.67 |
| EBIT | -9.74 | -65.47 | -95.15 | -93.46 |
| Pretax Income | -9.78 | -65.55 | -95.19 | -93.48 |
| Tax Provision | -0.23 | 0 | 1.19 | -0.01 |
| Net Income | -9.55 | -65.55 | -96.52 | -93.41 |
| Net Income Common Stockholders | -9.55 | -65.55 | -96.52 | -93.41 |
| Total Expenses | 70.91 | 108.03 | 125.47 | 118.75 |
| Interest Expense | 0.04 | 0.08 | 0.05 | 0.03 |
| Interest Income | 8.48 | 20.27 | 17.67 | 13.20 |
| Research And Development | 38.59 | 54.75 | 73.34 | 72.51 |
| Selling General And Administration | 22.72 | 25.55 | 31.85 | 29.42 |
| Normalized EBITDA | -44.72 | -57.62 | -73.28 | -68.52 |
| Normalized Income | -49.51 | -70.44 | -92.96 | -88.26 |
| Basic EPS | -0.05 | -0.37 | -0.54 | -0.51 |
| Diluted EPS | -0.05 | -0.37 | -0.54 | -0.51 |
| Tax Effect Of Unusual Items | 0.95 | 0 | -0.95 | 0 |
| Tax Rate For Calcs | 0.02 | 0 | 0.21 | 0 |
| Total Unusual Items | 40.90 | 4.89 | -4.51 | -5.15 |
| Total Unusual Items Excluding Goodwill | 40.90 | 4.89 | -4.51 | -5.15 |
| Net Income From Continuing Operation Net Minority Interest | -9.55 | -65.55 | -96.52 | -93.41 |
| Reconciled Depreciation | 5.92 | 12.73 | 17.36 | 19.79 |
| Reconciled Cost Of Revenue | 9.59 | 27.73 | 20.28 | 20.65 |
| Net Interest Income | 8.43 | 20.18 | 17.62 | 13.18 |
| Net Income From Continuing And Discontinued Operation | -9.55 | -65.55 | -96.52 | -93.41 |
| Total Operating Income As Reported | -59.12 | -90.62 | -105.33 | -100.83 |
| Diluted Average Shares | 174.37 | 178.01 | 179.40 | 184.90 |
| Basic Average Shares | 174.37 | 178.01 | 179.40 | 184.90 |
| Diluted NI Availto Com Stockholders | -9.55 | -65.55 | -96.52 | -93.41 |
| Otherunder Preferred Stock Dividend | 0 | 0 | 0 | 0 |
| Net Income Including Noncontrolling Interests | -9.55 | -65.55 | -96.52 | -93.41 |
| Net Income Continuous Operations | -9.55 | -65.55 | -96.52 | -93.41 |
| Earnings From Equity Interest Net Of Tax | 0 | 0 | -0.13 | 0.07 |
| Other Income Expense | 40.90 | 4.89 | -7.49 | -5.83 |
| Other Non Operating Income Expenses | 3.78 | 0 | -2.98 | -0.68 |
| Special Income Charges | 0 | 0 | 0 | 0 |
| Gain On Sale Of Security | 40.90 | 4.89 | -4.51 | -5.15 |
| Net Non Operating Interest Income Expense | 8.43 | 20.18 | 17.62 | 13.18 |
| Interest Expense Non Operating | 0.04 | 0.08 | 0.05 | 0.03 |
| Interest Income Non Operating | 8.48 | 20.27 | 17.67 | 13.20 |
| Other Operating Expenses | 0 | 0 | 0 | -3.83 |
| Selling And Marketing Expense | 3.69 | 0 | 0 | 0 |
| General And Administrative Expense | 19.03 | 0 | 0 | 0 |
| Other Gand A | 19.03 | 0 | 0 | 0 |
| Operating Revenue | 11.79 | 17.41 | 20.14 | 17.91 |
