Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 11.79 | 17.41 | 20.14 | 17.91 |
| Operating Revenue | - | 11.79 | 17.41 | 20.14 | 17.91 |
| Cost Of Revenue | - | 9.59 | 27.73 | 20.28 | 20.65 |
| Gross Profit | - | 2.20 | -10.32 | -0.14 | -2.74 |
| Operating Expense | - | 61.32 | 80.30 | 105.19 | 98.10 |
| Research And Development | - | 38.59 | 54.75 | 73.34 | 72.51 |
| Selling General And Administration | - | 22.72 | 25.55 | 31.85 | 29.42 |
| Total Expenses | - | 70.91 | 108.03 | 125.47 | 118.74 |
| Operating Income | - | -59.12 | -90.62 | -105.33 | -100.83 |
| Total Operating Income As Reported | - | -59.12 | -90.62 | -105.33 | -100.83 |
| EBITDA | - | -3.82 | -52.74 | -77.78 | -73.67 |
| Normalized EBITDA | - | -44.72 | -57.62 | -73.28 | -68.52 |
| EBIT | - | -9.74 | -65.46 | -95.15 | -93.46 |
| Interest Income | - | 8.48 | 20.26 | 17.67 | 13.20 |
| Interest Expense | - | 0.04 | 0.08 | 0.05 | 0.02 |
| Net Interest Income | - | 8.43 | 20.18 | 17.62 | 13.18 |
| Other Non Operating Income Expenses | -3.60 | 3.78 | - | -2.98 | -0.68 |
| Other Income Expense | - | 40.90 | 4.89 | -7.48 | -5.83 |
| Interest Income Non Operating | - | 8.48 | 20.26 | 17.67 | 13.20 |
| Interest Expense Non Operating | - | 0.04 | 0.08 | 0.05 | 0.02 |
| Net Non Operating Interest Income Expense | - | 8.43 | 20.18 | 17.62 | 13.18 |
| Pretax Income | - | -9.78 | -65.55 | -95.19 | -93.48 |
| Tax Provision | - | -0.23 | 0 | 1.19 | -0.01 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0.95 | 0 | -0.95 | 0 |
| Net Income Continuous Operations | - | -9.56 | -65.55 | -96.52 | -93.41 |
| Net Income From Continuing And Discontinued Operation | - | -9.56 | -65.55 | -96.52 | -93.41 |
| Net Income From Continuing Operation Net Minority Interest | - | -9.56 | -65.55 | -96.52 | -93.41 |
| Net Income | - | -9.56 | -65.55 | -96.52 | -93.41 |
| Net Income Common Stockholders | - | -9.56 | -65.55 | -96.52 | -93.41 |
| Net Income Including Noncontrolling Interests | - | -9.56 | -65.55 | -96.52 | -93.41 |
| Normalized Income | - | -49.51 | -70.44 | -92.96 | -88.26 |
| Diluted NI Availto Com Stockholders | - | -9.56 | -65.55 | -96.52 | -93.41 |
| Basic Average Shares | - | 174.37 | 178.01 | 179.40 | 184.90 |
| Diluted Average Shares | - | 174.37 | 178.01 | 179.40 | 184.90 |
| Reconciled Depreciation | - | 5.92 | 12.73 | 17.36 | 19.79 |
| Reconciled Cost Of Revenue | - | 9.59 | 27.73 | 20.28 | 20.65 |
| Total Unusual Items | - | 40.90 | 4.89 | -4.51 | -5.15 |
| Total Unusual Items Excluding Goodwill | - | 40.90 | 4.89 | -4.51 | -5.15 |
| Earnings From Equity Interest Net Of Tax | - | - | 0 | -0.13 | 0.06 |
| Special Income Charges | 0 | 0 | - | - | - |
| Gain On Sale Of Security | - | 40.90 | 4.89 | -4.51 | -5.15 |
| General And Administrative Expense | 5.66 | 19.03 | - | - | - |
| Other Gand A | 5.66 | 19.03 | - | - | - |
| Other Operating Expenses | - | - | - | - | -3.83 |
| Selling And Marketing Expense | 3.43 | 3.69 | - | - | - |
| Otherunder Preferred Stock Dividend | 5.44 | 0 | - | - | - |
