Educational research on US and Indian equities, ETFs, mutual funds and crypto, with screeners and a free investing academy.
All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Peloton Interactive, Inc. provides fitness and wellness products and services in North America and internationally. The company offers connected fitness products, such as the Peloton Bike, Peloton Bike+, Peloton Tread, Peloton Tread+, and Peloton Row. It also provides all-access, rental, and Peloton App memberships. In addition, the company leases Peloton Bike+ products. The company sells its products through e-commerce and inside sales, retail showrooms, and third-party retailers. Peloton Interactive, Inc. was founded in 2012 and is headquartered in New York, New York.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $2.5B | $109M | $-119M | $324M | 28.7% | -7.8% | -78.5% |
| 2024 | $2.7B | $-331M | $-552M | $-86M | 106.3% | -3.6% | -56.3% |
| 2023 | $2.8B | $-1.0B | $-1.3B | $-470M | 427.4% | -21.8% | -55.4% |
| 2022 | $3.6B | $-2.6B | $-2.8B | $-2.4B | -476.9% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 2,490.80 |
| Operating Revenue | 2,490.80 |
| Cost Of Revenue | 1,222.50 |
| Gross Profit | 1,268.30 |
| Operating Expense | 1,206.60 |
| Research And Development | 234.20 |
| Selling General And Administration | 913.90 |
| Total Expenses | 2,429.10 |
| Operating Income | 61.70 |
| Total Operating Income As Reported | -36.20 |
| EBITDA | 108.60 |
| Normalized EBITDA | 184.10 |
| EBIT | 18.90 |
| Interest Income | 32.70 |
| Interest Expense | 134.50 |
| Net Interest Income | -101.80 |
| Other Non Operating Income Expenses | 0.10 |
| Other Income Expense | -75.40 |
| Interest Income Non Operating | 32.70 |
| Interest Expense Non Operating | 134.50 |
| Net Non Operating Interest Income Expense | -101.80 |
| Pretax Income | -115.60 |
| Tax Provision | 3.40 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | -15.86 |
| Net Income Continuous Operations | -119 |
| Net Income From Continuing And Discontinued Operation | -118.90 |
| Net Income From Continuing Operation Net Minority Interest | -118.90 |
| Net Income | -118.90 |
| Net Income Common Stockholders | -118.90 |
| Net Income Including Noncontrolling Interests | -119 |
| Normalized Income | -59.26 |
| Diluted NI Availto Com Stockholders | -118.90 |
| Basic Average Shares | - |
| Diluted Average Shares | - |
| Reconciled Depreciation | 89.70 |
| Reconciled Cost Of Revenue | 1,167.80 |
| Total Unusual Items | -75.50 |
| Total Unusual Items Excluding Goodwill | -75.50 |
| Special Income Charges | -97.90 |
| Other Special Charges | - |
| Impairment Of Capital Assets | 64.10 |
| Restructuring And Mergern Acquisition | 33.80 |
| Gain On Sale Of Security | 22.40 |
| Depreciation Amortization Depletion Income Statement | 35 |
| Depreciation And Amortization In Income Statement | 35 |
| General And Administrative Expense | 509.70 |
| Other Gand A | 509.70 |
| Salaries And Wages | - |
| Other Operating Expenses | 23.50 |
| Selling And Marketing Expense | 404.20 |
| Otherunder Preferred Stock Dividend | - |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Peloton Interactive, Inc.this co. | PTON | $2.7B | -22.47 | -6.46 | 28.7% | 33.23 |
| Madison Square Garden Entertainment Corp. | MSGE | $3.4B | 90.07 | -253.49 | -281.4% | 26.05 |
| KB Home | KBH | $3.3B | 7.60 | 0.84 | 11.0% | 8.43 |
| Visteon Corporation | VC | $3.3B | 16.18 | 2.07 | 12.8% | 6.33 |
| Ardagh Metal Packaging S.A. | AMBP |
| - |
| - |
| - |
| - |
| - |
| - |
| $2.4B |
| - |
| - |
| 1.6% |
| 9.62 |
| Capri Holdings Limited | CPRI | $2.2B | 15.83 | 27.11 | 171.3% | 17.36 |
| Six Flags Entertainment Corporation | FUN | $2.2B | -1.40 | 3.94 | -281.8% | -8.62 |
| Brightstar Lottery PLC | BRSL | $2.1B | 14.48 | 2.43 | 16.8% | 5.24 |
| Driven Brands Holdings Inc. | DRVN | $2.1B | 15.17 | 2.77 | 18.3% | 11.93 |
| Peer Median | - | 15.17 | 2.43 | 11.9% | 9.02 | |