Loading…
Visteon Corporation, an automotive technology company, engages in the design, manufacture, and sale of automotive electronics and connected car solutions for vehicle manufacturers. It provides instrument clusters, including analog gauge clusters for 2-D and 3-D display-based devices; information displays that integrate a range of user interface technologies and graphics management capabilities, such as active privacy, TrueColor enhancement, local dimming, cameras, optics, haptic feedback, and light effects; and infotainment and connected car solutions, including scalable Android infotainment for seamless connectivity, as well as onboard artificial intelligence-based voice assistants with natural language understanding. It offers display audio and embedded infotainment platform that enables third-party developers to create apps through a software development kit and software simulation of the target hardware system; and wired and wireless battery management systems; and power electronics units. In addition, the company provides SmartCore, an automotive-grade, integrated domain controller; SmartCore Runtime, a middleware enabling communication between domains and apps to be shown on any display; and SmartCore Studio, a PC-based configuration tool to generate hypervisor configurations. Further, it offers CognitoAI, an in-house, automotive-grade A.I. software platform; Battery Management Systems, configurable battery management systems; High-Voltage Power Electronics, an integrated and scalable power electronics units; and engineering and software development services. It operates in the United States, Mexico, Portugal, Slovakia, Tunisia, rest of Europe, China, India, Japan, rest of the Asia Pacific, and South America. Visteon Corporation was incorporated in 2000 and is headquartered in Van Buren, Michigan.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $3.8B | $460M | $201M | $277M | 12.2% | -2.5% | -32.1% |
| 2024 | $3.9B | $409M | $296M | $290M | 20.9% | -2.2% | -47.9% |
| 2023 | $4.0B | $378M | $568M | $142M | 50.6% | 5.3% | 358.1% |
| 2022 | $3.8B | $297M | $124M | $86M | 16.0% | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total Revenue | 3,756 | 3,954 | 3,866 | 3,768 |
| Cost Of Revenue | 3,388 | 3,467 | 3,335 | 3,236 |
| Gross Profit | 368 | 487 | 531 | 532 |
| Operating Expense | 188 | 207 | 207 | 202 |
| Operating Income | 180 | 280 | 324 | 330 |
| EBITDA | 297 | 378 | 409 | 460 |
| EBIT | 189 | 274 | 313 | 351 |
| Pretax Income | 175 | 257 | 298 | 338 |
| Tax Provision | 45 | -330 | -8 | 125 |
| Net Income | 124 | 568 | 296 | 201 |
| Net Income Common Stockholders | 124 | 568 | 296 | 201 |
| Total Expenses | 3,576 | 3,674 | 3,542 | 3,438 |
| Interest Expense | 14 | 17 | 15 | 13 |
| Interest Income | 4 | 10 | 17 | 22 |
| Selling General And Administration | 188 | 207 | 207 | 202 |
| Normalized EBITDA | 311 | 395 | 445 | 475 |
| Normalized Income | 134.36 | 581.43 | 324.44 | 210.31 |
| Basic EPS | 4.41 | 20.21 | 9.93 | 7.39 |
| Diluted EPS | 4.35 | 19.93 | 9.82 | 7.28 |
| Tax Effect Of Unusual Items | -3.64 | -3.57 | -7.56 | -5.68 |
| Tax Rate For Calcs | 0.26 | 0.21 | 0.21 | 0.38 |
| Total Unusual Items | -14 | -17 | -36 | -15 |
| Total Unusual Items Excluding Goodwill | -14 | -17 | -36 | -15 |
| Net Income From Continuing Operation Net Minority Interest | 124 | 568 | 296 | 201 |
| Reconciled Depreciation | 108 | 104 | 96 | 109 |
| Reconciled Cost Of Revenue | 3,388 | 3,467 | 3,335 | 3,236 |
| Net Interest Income | -10 | -7 | 2 | 9 |
| Net Income From Continuing And Discontinued Operation | 124 | 568 | 296 | 201 |
| Diluted Average Shares | 28.50 | 28.50 | 27.90 | 27.60 |
| Basic Average Shares | 28.10 | 28.10 | 27.60 | 27.20 |
| Diluted NI Availto Com Stockholders | 124 | 568 | 296 | 201 |
| Minority Interests | -6 | -19 | -10 | -12 |
| Net Income Including Noncontrolling Interests | 130 | 587 | 306 | 213 |
| Net Income Discontinuous Operations | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | 130 | 587 | 306 | 213 |
| Other Income Expense | 5 | -16 | -28 | -1 |
| Other Non Operating Income Expenses | 20 | 11 | 11 | 6 |
| Special Income Charges | -14 | -17 | -36 | -15 |
| Gain On Sale Of Ppe | 3 | 0 | 0 | 0 |
| Other Special Charges | 0 | 12 | 4 | 7 |
| Restructuring And Mergern Acquisition | 14 | 5 | 32 | 8 |
| Earnings From Equity Interest | -1 | -10 | -3 | 8 |
| Gain On Sale Of Security | -3 | 0 | 0 | 0 |
| Net Non Operating Interest Income Expense | -10 | -7 | 2 | 9 |
| Interest Expense Non Operating | 14 | 17 | 15 | 13 |
| Interest Income Non Operating | 4 | 10 | 17 | 22 |
| Operating Revenue | 3,756 | 3,954 | 3,866 | 3,768 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Visteon Corporationthis co. | VC | $2.9B | 18.07↓ discount | 1.85 | 12.2% | 6.60 |
| KB Home | KBH | $3.3B | 10.10 | 0.85 | 11.0% | 9.82 |
| Ermenegildo Zegna N.V. | ZGN | $3.1B | 26.16 | 2.59 | 9.0% | 15.69 |
| Madison Square Garden Entertainment Corp. | MSGE | $3.1B | 59.39 | 84.95 | -281.4% | 18.64 |
| Global Business Travel Group, Inc. | GBTG |
| $3.0B |
| 26.18 |
| 1.87 |
| 6.6% |
| 12.80 |
| FIGS, Inc. | FIGS | $2.5B | 79.11 | 5.70 | 7.8% | 47.90 |
| Brightstar Lottery PLC | BRSL | $2.4B | - | 2.76 | 9.2% | 6.75 |
| Peloton Interactive, Inc. | PTON | $2.4B | - | -7.24 | 28.7% | 18.11 |
| Ardagh Metal Packaging S.A. | AMBP | $2.3B | - | -3.30 | -1.6% | 8.88 |
| Peer Median | - | 26.18 | 2.23 | 8.4% | 14.24 | |