Pentair plc provides various water solutions in the United States, Western Europe, China, Latin America, the Middle East, Southeast Asia, Australia, and Canada. It operates through three segments: Flow, Water Solutions, and Pool. The Flow segment designs, manufactures, and sells fluid treatment and pump products and systems, including pressure vessels, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration, separation systems, specialty insertion valves, water disposal pumps, water supply pumps, fluid transfer pumps, turbine pumps, solid handling pumps, and agricultural spray nozzles. This segment provides products under Pentair Flow, Aurora, Berkeley, Codeline, Fairbanks-Nijhuis, Haffmans, Hydromatic, Hypro, Jung Pumpen, Myers, Sta-Rite, Shurflo, SΓΌdmo, and X-Flow brand names. The Water Solutions segment offers commercial and residential water treatment products and systems, such as pressure tanks, control valves, activated carbon products, commercial ice machines, conventional filtration products, and point-of-entry and point-of-use water treatment systems for use in water filtration and water softening solutions, as well as commercial water management and filtration solutions in foodservice operations; and installation and preventative services for water management solutions for commercial operators under the Pentair Water Solutions, Everpure, Fleck, Manitowoc Ice, Pentek, and RainSoft brands. The Pool segment provides residential and commercial pool equipment and accessories, including pumps, filters, heaters, lights, automatic controls and cleaners, chlorinators, maintenance equipment, and pool accessories for residential and commercial pool maintenance, pool repair, renovation, service, construction, and aquaculture solutions. This segment offers products under the Pentair Pool, Kreepy Krauly, Pleatco, and Sta-Rite brands. Pentair plc was founded in 1966 and is headquartered in London, the United Kingdom.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $4.2B | $944M | $654M | $746M | 16.9% | 2.3% | 4.5% |
| 2024 | $4.1B | $922M | $625M | $692M | 17.6% | -0.5% | 0.4% |
| 2023 | $4.1B | $852M | $623M | $543M | 19.4% | -0.4% | 29.5% |
| 2022 | $4.1B | $719M | $481M | $278M | 17.8% | - | - |
| 2021 | - | - | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 4,121.80 | 4,104.50 | 4,082.80 | 4,176 |
| Operating Revenue | - | 4,121.80 | 4,104.50 | 4,082.80 | 4,176 |
| Cost Of Revenue | - | 2,757.20 | 2,585.30 | 2,484 | 2,485.70 |
| Gross Profit | - | 1,364.60 | 1,519.20 | 1,598.80 | 1,690.30 |
| Operating Expense | - | 769.30 | 780 | 702.30 | 759.40 |
| Research And Development | - | 92.20 | 99.80 | 93.60 | 95.90 |
| Selling General And Administration | - | 677.10 | 680.20 | 608.70 | 663.50 |
| Total Expenses | - | 3,526.50 | 3,365.30 | 3,186.30 | 3,245.10 |
| Operating Income | - | 595.30 | 739.20 | 896.50 | 930.90 |
| Total Operating Income As Reported | - | 595.30 | 739.20 | 803.80 | 857.50 |
| EBITDA | - | 719 | 852 | 922.10 | 943.60 |
| Normalized EBITDA | - | 719 | 852 | 1,014.80 | 1,043.30 |
| EBIT | - | 612.40 | 737.20 | 807.50 | 825.90 |
| Interest Expense | - | 61.80 | 118.30 | 88.60 | 69.40 |
| Net Interest Income | - | -61.80 | -118.30 | -88.60 | -69.40 |
| Other Non Operating Income Expenses | - | 17.10 | -2 | 3.70 | -5.30 |
| Other Income Expense | - | 17.10 | -2 | -89 | -105 |
| Interest Expense Non Operating | - | 61.80 | 118.30 | 88.60 | 69.40 |
| Net Non Operating Interest Income Expense | - | -61.80 | -118.30 | -88.60 | -69.40 |
| Pretax Income | - | 550.60 | 618.90 | 718.90 | 756.50 |
| Tax Provision | - | 67.40 | -4 | 93.30 | 107 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | -12.03 | -14.10 |
| Net Income Continuous Operations | - | 483.20 | 622.90 | 625.60 | 649.50 |
| Net Income From Continuing And Discontinued Operation | - | 480.90 | 622.70 | 625.40 | 653.80 |
| Net Income From Continuing Operation Net Minority Interest | - | 483.20 | 622.90 | 625.60 | 649.50 |
| Net Income | - | 480.90 | 622.70 | 625.40 | 653.80 |
| Net Income Common Stockholders | - | 480.90 | 622.70 | 625.40 | 653.80 |
| Net Income Including Noncontrolling Interests | - | 480.90 | 622.70 | 625.40 | 653.80 |
| Normalized Income | - | 483.20 | 622.90 | 706.27 | 735.10 |
| Diluted NI Availto Com Stockholders | - | 480.90 | 622.70 | 625.40 | 653.80 |
| Basic Average Shares | - | 164.80 | 165.10 | 165.60 | 164.10 |
| Diluted Average Shares | - | 165.60 | 166.30 | 167.10 | 165.50 |
| Reconciled Depreciation | - | 106.60 | 114.80 | 114.60 | 117.70 |
| Reconciled Cost Of Revenue | - | 2,757.20 | 2,585.30 | 2,484 | 2,485.70 |
| Total Unusual Items | - | 0.20 | 0 | -92.70 | -99.70 |
| Total Unusual Items Excluding Goodwill | - | 0.20 | 0 | -92.70 | -99.70 |
| Net Income Discontinuous Operations | - | -2.30 | -0.20 | -0.20 | 4.30 |
| Special Income Charges | - | 0.20 | 0 | -92.70 | -99.70 |
| Gain On Sale Of Business | - | 0.20 | 0 | 0 | -26.30 |
| Write Off | - | - | - | 6.30 | 1.10 |
| Restructuring And Mergern Acquisition | - | - | - | 86.40 | 72.30 |
| General And Administrative Expense | - | - | - | 608.70 | 663.50 |
| Other Gand A | - | - | - | 608.70 | 663.50 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Pentair plcthis co. | PNR | $11.8B | 18.01β discount | 3.04 | 16.9% | 14.24 |
| IDEX Corporation | IEX | $16.0B | 33.13 | 3.97 | 12.0% | 19.12 |
| Nordson Corporation | NDSN | $16.0B | 32.95 | 5.24 | 15.9% | 21.06 |
| Textron Inc. | TXT | $15.8B | 17.20 | 2.01 | 11.7% | 10.63 |
| Jacobs Solutions Inc. | J | $14.6B | 50.43 | 4.01 |
| - |
| - |
| - |
| - |
| 7.9% |
| 17.33 |
| Masco Corporation | MAS | $14.1B | 17.41 | -75.82 | -435.5% | 12.05 |
| Stanley Black & Decker, Inc. | SWK | $12.3B | 30.68 | 1.36 | 4.4% | 12.47 |
| Huntington Ingalls Industries, Inc. | HII | $11.6B | 19.18 | 2.29 | 11.9% | 11.36 |
| Allegion plc | ALLE | $11.2B | 17.40 | 5.42 | 31.1% | 12.79 |
| Peer Median | - | 24.93 | 3.13 | 11.8% | 12.63 | |