All data is for educational purposes only and should not be considered investment advice.
Equiscale is operated by Syntellia LLC, a Delaware limited liability company.
© 2026 Syntellia LLC. All rights reserved.
Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States, Canada, and Latin America. The company provides real-money online casinos, online and retail sports betting, and social gaming services. It also offers full suite of games comprising bricks-and-mortar casinos, such as table games, slot machines, and poker games. The company offers its products under BetRivers, PlaySugarHouse, and RushBet brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.
Rule-based from financial data. Not advice.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 5 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $1.1B | $127M | $33M | $132M | 22.6% | 22.8% | 1294.8% |
| 2024 | $924M | $57M | $2M | $77M | 3.0% | 33.7% | -113.0% |
| 2023 | $691M | $-22M | $-18M | $-37M | -34.0% | 16.7% | -52.6% |
| 2022 | $592M | $-110M | $-39M | $-89M | -68.9% | - | - |
| 2021 |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2025 |
|---|---|
| Total Revenue | 1,134.43 |
| Operating Revenue | 1,134.43 |
| Cost Of Revenue | 741.66 |
| Gross Profit | 392.76 |
| Operating Expense | 305.34 |
| Selling General And Administration | 265.37 |
| Total Expenses | 1,047 |
| Operating Income | 87.42 |
| Total Operating Income As Reported | 87.42 |
| EBITDA | 127.39 |
| Normalized EBITDA | 127.39 |
| EBIT | 87.42 |
| Interest Income | 9.27 |
| Interest Expense | - |
| Net Interest Income | 9.27 |
| Other Non Operating Income Expenses | -107.78 |
| Other Income Expense | -107.78 |
| Interest Income Non Operating | 9.27 |
| Interest Expense Non Operating | - |
| Net Non Operating Interest Income Expense | 9.27 |
| Pretax Income | -11.08 |
| Tax Provision | -85.11 |
| Tax Rate For Calcs | 0 |
| Tax Effect Of Unusual Items | 0 |
| Net Income Continuous Operations | 74.03 |
| Net Income From Continuing And Discontinued Operation | 33.31 |
| Net Income From Continuing Operation Net Minority Interest | 33.31 |
| Net Income | 33.31 |
| Net Income Common Stockholders | 33.31 |
| Net Income Including Noncontrolling Interests | 74.03 |
| Normalized Income | 33.31 |
| Diluted NI Availto Com Stockholders | 74.03 |
| Basic Average Shares | 95.83 |
| Diluted Average Shares | 236.12 |
| Reconciled Depreciation | 39.97 |
| Reconciled Cost Of Revenue | 741.66 |
| Total Unusual Items | - |
| Total Unusual Items Excluding Goodwill | - |
| Minority Interests | -40.72 |
| Special Income Charges | - |
| Restructuring And Mergern Acquisition | - |
| Gain On Sale Of Security | - |
| Depreciation Amortization Depletion Income Statement | 39.97 |
| Depreciation And Amortization In Income Statement | 39.97 |
| General And Administrative Expense | 100.72 |
| Other Gand A | 100.72 |
| Total Other Finance Cost | - |
| Selling And Marketing Expense | 164.65 |
| Average Dilution Earnings | 40.72 |
Consumer Cyclical sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Rush Street Interactive, Inc.this co. | RSI | $6.1B | 182.36↑ premium | 41.26 | 22.6% | 45.09 |
| Super Group (SGHC) Limited | SGHC | $6.6B | 30.53 | 8.25 | 27.0% | 14.04 |
| Taylor Morrison Home Corporation | TMHC | $6.6B | 8.41 | 1.05 | 12.4% | 6.89 |
| Garrett Motion Inc. | GTX | $6.2B | 19.84 | -7.67 | -38.7% | 12.36 |
| Rush Enterprises, Inc. |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| RUSHB |
| $5.1B |
| 19.38 |
| 2.32 |
| 12.0% |
| 9.81 |
| Alliance Laundry Holdings Inc. | ALH | $5.0B | 48.68 | 12.63 | 26.0% | 17.86 |
| Global Business Travel Group, Inc. | GBTG | $4.9B | 44.73 | 3.03 | 6.8% | 13.70 |
| Ermenegildo Zegna N.V. | ZGN | $4.0B | 40.60 | 3.88 | 9.6% | 10.82 |
| Polaris Inc. | PII | $3.9B | -8.41 | 4.73 | -56.2% | -47.42 |
| Peer Median | - | 25.19 | 3.46 | 10.8% | 11.59 | |