Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | - | 0 | 0 | 0 | 0 |
| Operating Revenue | - | 0 | 0 | 0 | 0 |
| Operating Expense | - | 38.04 | 59.21 | 102.40 | 122.76 |
| Research And Development | - | 27.88 | 44.26 | 78.03 | 81.40 |
| Selling General And Administration | - | 10.93 | 15.67 | 25.04 | 42.06 |
| Total Expenses | - | 38.04 | 59.21 | 102.40 | 122.76 |
| Operating Income | - | -38.04 | -59.21 | -102.40 | -122.76 |
| Total Operating Income As Reported | - | -38.84 | -60.01 | -103.20 | -123.55 |
| EBITDA | - | -37.88 | -59.13 | -102.27 | -122.68 |
| Normalized EBITDA | - | -37.86 | -59.21 | -102.32 | -122.44 |
| EBIT | - | -38.04 | -59.21 | -102.40 | -122.76 |
| Interest Income | - | - | 4.44 | 6.47 | 4.16 |
| Interest Expense | 2.28 | 0.09 | - | - | - |
| Net Interest Income | - | -0.09 | 4.44 | 6.47 | 4.16 |
| Other Income Expense | - | -0.02 | 0.08 | 0.05 | -0.24 |
| Interest Income Non Operating | - | - | 4.44 | 6.47 | 4.16 |
| Interest Expense Non Operating | 2.28 | 0.09 | - | - | - |
| Net Non Operating Interest Income Expense | - | -0.09 | 4.44 | 6.47 | 4.16 |
| Pretax Income | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income From Continuing And Discontinued Operation | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income From Continuing Operation Net Minority Interest | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income Common Stockholders | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income Including Noncontrolling Interests | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Normalized Income | - | -38.13 | -54.77 | -95.93 | -118.60 |
| Diluted NI Availto Com Stockholders | - | -38.15 | -54.70 | -95.88 | -118.84 |
| Basic Average Shares | - | 152.77 | 165.20 | 198.19 | 222.39 |
| Diluted Average Shares | - | 152.77 | 165.20 | 198.19 | 222.39 |
| Reconciled Depreciation | - | 0.17 | 0.08 | 0.13 | 0.09 |
| Total Unusual Items | - | -0.02 | 0.08 | 0.05 | -0.24 |
| Total Unusual Items Excluding Goodwill | - | -0.02 | 0.08 | 0.05 | -0.24 |
| Special Income Charges | - | - | - | 0 | -0.55 |
| Other Special Charges | - | - | - | - | 0.55 |
| Gain On Sale Of Security | - | -0.02 | 0.08 | 0.05 | 0.31 |
| Depreciation Amortization Depletion Income Statement | - | 0.03 | 0.08 | 0.13 | 0.09 |
| Depreciation And Amortization In Income Statement | - | 0.03 | 0.08 | 0.13 | 0.09 |
| General And Administrative Expense | - | 10.93 | 15.67 | 25.04 | 42.06 |
| Other Gand A | - | 10.93 | 15.67 | 25.04 | 42.06 |
| Total Other Finance Cost | - | 0.09 | -4.44 | - | - |
| Other Taxes | - | -0.80 | -0.80 | -0.80 | -0.78 |