Consolidated Figures in USD Millions.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|
| Total Revenue | 0 | 0 | 0 | 0 |
| Operating Expense | 38.04 | 59.21 | 102.40 | 122.76 |
| Operating Income | -38.04 | -59.21 | -102.40 | -122.76 |
| EBITDA | -37.88 | -59.13 | -102.27 | -122.68 |
| EBIT | -38.04 | -59.21 | -102.40 | -122.76 |
| Pretax Income | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income Common Stockholders | -38.15 | -54.70 | -95.88 | -118.84 |
| Total Expenses | 38.04 | 59.21 | 102.40 | 122.76 |
| Interest Expense | 0.09 | 0 | 0 | 0 |
| Interest Income | 0 | 4.44 | 6.47 | 4.16 |
| Research And Development | 27.88 | 44.26 | 78.03 | 81.40 |
| Selling General And Administration | 10.93 | 15.67 | 25.04 | 42.06 |
| Normalized EBITDA | -37.86 | -59.21 | -102.32 | -122.44 |
| Normalized Income | -38.13 | -54.77 | -95.93 | -118.60 |
| Basic EPS | -0.25 | -0.33 | -0.48 | -0.53 |
| Diluted EPS | -0.25 | -0.33 | -0.48 | -0.53 |
| Tax Effect Of Unusual Items | 0 | 0 | 0 | 0 |
| Tax Rate For Calcs | 0 | 0 | 0 | 0 |
| Total Unusual Items | -0.02 | 0.08 | 0.05 | -0.24 |
| Total Unusual Items Excluding Goodwill | -0.02 | 0.08 | 0.05 | -0.24 |
| Net Income From Continuing Operation Net Minority Interest | -38.15 | -54.70 | -95.88 | -118.84 |
| Reconciled Depreciation | 0.17 | 0.08 | 0.13 | 0.09 |
| Net Interest Income | -0.09 | 4.44 | 6.47 | 4.16 |
| Net Income From Continuing And Discontinued Operation | -38.15 | -54.70 | -95.88 | -118.84 |
| Total Operating Income As Reported | -38.84 | -60.01 | -103.20 | -123.55 |
| Diluted Average Shares | 152.77 | 165.20 | 198.19 | 222.39 |
| Basic Average Shares | 152.77 | 165.20 | 198.19 | 222.39 |
| Diluted NI Availto Com Stockholders | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income Including Noncontrolling Interests | -38.15 | -54.70 | -95.88 | -118.84 |
| Net Income Continuous Operations | -38.15 | -54.70 | -95.88 | -118.84 |
| Other Income Expense | -0.02 | 0.08 | 0.05 | -0.24 |
| Special Income Charges | 0 | 0 | 0 | -0.55 |
| Other Special Charges | 0 | 0 | 0 | 0.55 |
| Gain On Sale Of Security | -0.02 | 0.08 | 0.05 | 0.31 |
| Net Non Operating Interest Income Expense | -0.09 | 4.44 | 6.47 | 4.16 |
| Total Other Finance Cost | 0.09 | -4.44 | 0 | 0 |
| Interest Expense Non Operating | 0.09 | 0 | 0 | 0 |
| Interest Income Non Operating | 0 | 4.44 | 6.47 | 4.16 |
| Other Taxes | -0.80 | -0.80 | -0.80 | -0.78 |
| Depreciation Amortization Depletion Income Statement | 0.03 | 0.08 | 0.13 | 0.09 |
| Depreciation And Amortization In Income Statement | 0.03 | 0.08 | 0.13 | 0.09 |
| General And Administrative Expense | 10.93 | 15.67 | 25.04 | 42.06 |
| Other Gand A | 10.93 | 15.67 | 25.04 | 42.06 |
| Operating Revenue | 0 | 0 | 0 | 0 |
