Loading…
Schneider National, Inc., together with its subsidiaries, provides multimodal surface transportation and logistics solutions in the United States, Canada, and Mexico. It operates in three segments: Truckload, Intermodal, and Logistics. The Truckload segment offers over-the-road freight transportation services through dry van, bulk, temperature-controlled, lightweight, and flatbed trailers across dedicated or network configurations. Its Intermodal segment provides door-to-door container on flat car services through a combination of rail and dray transportation using company-owned containers, chassis, and trucks. The Logistics segment offers asset-light freight brokerage, supply chain, warehousing, and import/export services, as well as value-added services. The company also leases equipment, such as trucks to owner-operators and provides insurance to drivers and owner-operators. Schneider National, Inc. was founded in 1935 and is headquartered in Green Bay, Wisconsin.
5-year financial trends. Figures in USD millions.
Latest fiscal year: 2025
Year-by-year revenue, profitability, and cash flow (USD millions, last 10 years)
| Year | Revenue | EBITDA | Net Profit | FCF | ROE | Rev Growth 1Y | NP Growth 1Y |
|---|---|---|---|---|---|---|---|
| 2025 | $5.7B | $622M | $104M | $183M | 3.4% | 7.3% | -11.5% |
| 2024 | $5.3B | $583M | $117M | $147M | 3.9% | -3.8% | -50.9% |
| 2023 | $5.5B | $703M | $239M | $-128M | 8.1% | -16.7% | -47.9% |
| 2022 | $6.6B | $964M | $458M | $163M | 16.1% | - | - |
| 2021 | - |
Income statement, balance sheet, and cash flow as reported
Consolidated Figures in USD Millions.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total Revenue | - | 6,604.40 | 5,498.90 | 5,290.50 | 5,674.30 |
| Operating Revenue | - | 6,394.10 | 5,292.10 | 5,075.60 | 5,458.40 |
| Cost Of Revenue | - | 5,683.90 | 4,939.50 | 4,849.40 | 5,184.80 |
| Gross Profit | - | 920.50 | 559.40 | 441.10 | 489.50 |
| Operating Expense | - | 320.10 | 263 | 275.90 | 320.60 |
| Selling General And Administration | - | 320.10 | 263 | 275.90 | 320.60 |
| Total Expenses | - | 6,004 | 5,202.50 | 5,125.30 | 5,505.40 |
| Operating Income | - | 600.40 | 296.40 | 165.20 | 168.90 |
| Total Operating Income As Reported | - | 600.40 | 296.40 | 165.20 | 168.90 |
| EBITDA | - | 963.60 | 702.80 | 582.50 | 621.80 |
| Normalized EBITDA | - | 963.60 | 702.80 | 582.50 | 621.80 |
| EBIT | - | 613.60 | 320.30 | 168.80 | 171.80 |
| Interest Income | - | 2.90 | 7 | 4.30 | 5.90 |
| Interest Expense | - | 9.60 | 14.20 | 16.60 | 33.80 |
| Net Interest Income | - | -6.70 | -7.20 | -12.30 | -27.90 |
| Other Non Operating Income Expenses | - | 10.30 | 16.90 | -0.70 | -3 |
| Other Income Expense | - | 10.30 | 16.90 | -0.70 | -3 |
| Interest Income Non Operating | - | 2.90 | 7 | 4.30 | 5.90 |
| Interest Expense Non Operating | - | 9.60 | 14.20 | 16.60 | 33.80 |
| Net Non Operating Interest Income Expense | - | -6.70 | -7.20 | -12.30 | -27.90 |
| Pretax Income | - | 604 | 306.10 | 152.20 | 138 |
| Tax Provision | - | 146.20 | 67.60 | 35.20 | 34.40 |
| Tax Rate For Calcs | - | 0 | 0 | 0 | 0 |
| Tax Effect Of Unusual Items | - | 0 | 0 | 0 | 0 |
| Net Income Continuous Operations | - | 457.80 | 238.50 | 117 | 103.60 |
| Net Income From Continuing And Discontinued Operation | - | 457.80 | 238.50 | 117 | 103.60 |
| Net Income From Continuing Operation Net Minority Interest | - | 457.80 | 238.50 | 117 | 103.60 |
| Net Income | - | 457.80 | 238.50 | 117 | 103.60 |
| Net Income Common Stockholders | - | 457.80 | 238.50 | 117 | 103.60 |
| Net Income Including Noncontrolling Interests | - | 457.80 | 238.50 | 117 | 103.60 |
| Normalized Income | - | 457.80 | 238.50 | 117 | 103.60 |
| Diluted NI Availto Com Stockholders | - | 457.80 | 238.50 | 117 | 103.60 |
| Basic Average Shares | - | 177.90 | 177.30 | 175.50 | 175.20 |
| Diluted Average Shares | - | 178.80 | 178.20 | 176.10 | 175.90 |
| Reconciled Depreciation | - | 350 | 382.50 | 413.70 | 450 |
| Reconciled Cost Of Revenue | - | 5,683.90 | 4,939.50 | 4,849.40 | 5,184.80 |
| Total Unusual Items | -10.60 | 0 | 0 | - | - |
| Total Unusual Items Excluding Goodwill | -10.60 | 0 | 0 | - | - |
| Special Income Charges | -10.60 | 0 | 0 | - | - |
| Impairment Of Capital Assets | 10.60 | 0 | 0 | - | - |
| Restructuring And Mergern Acquisition | 0 | 0 | - | - | - |
| General And Administrative Expense | - | 320.10 | 263 | 275.90 | 320.60 |
| Other Gand A | - | 217.10 | 148.70 | 124.40 | 133.20 |
| Insurance And Claims | - | 103 | 114.30 | 151.50 | 187.40 |
Industrials sector peers, ranked by market cap
| Company | Ticker | Market Cap | P/E | P/B | ROE | EV/EBITDA |
|---|---|---|---|---|---|---|
| Schneider National, Inc.this co. | SNDR | $6.5B | 62.71↑ premium | 2.15 | 3.4% | 10.77 |
| Enpro Inc. | NPO | $6.7B | 165.58 | 4.34 | 2.6% | 37.34 |
| Pool Corporation | POOL | $6.7B | 16.43 | 5.63 | 34.3% | 12.83 |
| Gates Industrial Corporation plc | GTES | $6.6B | 26.38 | 1.99 | 7.5% | 12.16 |
| Federal Signal Corporation | FSS | $6.6B |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.69 |
| 4.76 |
| 17.8% |
| 16.97 |
| JBT Marel Corporation | JBTM | $6.5B | -129.10 | 1.46 | -1.1% | 25.87 |
| Armstrong World Industries, Inc. | AWI | $6.5B | 21.12 | 7.24 | 34.3% | 12.46 |
| Granite Construction Incorporated | GVA | $6.2B | 32.09 | 5.25 | 16.4% | 14.37 |
| Arcosa, Inc. | ACA | $6.1B | 29.22 | 2.31 | 7.9% | 12.91 |
| Peer Median | - | 26.54 | 4.55 | 12.1% | 13.64 | |